make-up your mind (mym) ltd

Live YoungMicro

make-up your mind (mym) ltd Company Information

Share MAKE-UP YOUR MIND (MYM) LTD

Company Number

12664685

Shareholders

victoria adams

Group Structure

View All

Industry

Retail sale via mail order houses or via Internet

 

Registered Address

65 peach street, wokingham, berkshire, RG40 1XP

Website

-

make-up your mind (mym) ltd Estimated Valuation

£6.1k

Pomanda estimates the enterprise value of MAKE-UP YOUR MIND (MYM) LTD at £6.1k based on a Turnover of £19.8k and 0.31x industry multiple (adjusted for size and gross margin).

make-up your mind (mym) ltd Estimated Valuation

£49.6k

Pomanda estimates the enterprise value of MAKE-UP YOUR MIND (MYM) LTD at £49.6k based on an EBITDA of £13.6k and a 3.64x industry multiple (adjusted for size and gross margin).

make-up your mind (mym) ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of MAKE-UP YOUR MIND (MYM) LTD at £0 based on Net Assets of £-91.3k and 2.14x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Make-up Your Mind (mym) Ltd Overview

Make-up Your Mind (mym) Ltd is a live company located in berkshire, RG40 1XP with a Companies House number of 12664685. It operates in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in June 2020, it's largest shareholder is victoria adams with a 100% stake. Make-up Your Mind (mym) Ltd is a young, micro sized company, Pomanda has estimated its turnover at £19.8k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Make-up Your Mind (mym) Ltd Health Check

Pomanda's financial health check has awarded Make-Up Your Mind (Mym) Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £19.8k, make it smaller than the average company (£339.7k)

£19.8k - Make-up Your Mind (mym) Ltd

£339.7k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Make-up Your Mind (mym) Ltd

- - Industry AVG

production

Production

with a gross margin of 36.6%, this company has a comparable cost of product (36.6%)

36.6% - Make-up Your Mind (mym) Ltd

36.6% - Industry AVG

profitability

Profitability

an operating margin of 67.8% make it more profitable than the average company (2.2%)

67.8% - Make-up Your Mind (mym) Ltd

2.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Make-up Your Mind (mym) Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.4k, the company has an equivalent pay structure (£27.4k)

£27.4k - Make-up Your Mind (mym) Ltd

£27.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £19.8k, this is less efficient (£165.1k)

£19.8k - Make-up Your Mind (mym) Ltd

£165.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 26 days, this is later than average (20 days)

26 days - Make-up Your Mind (mym) Ltd

20 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 54 days, this is slower than average (33 days)

54 days - Make-up Your Mind (mym) Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Make-up Your Mind (mym) Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (17 weeks)

0 weeks - Make-up Your Mind (mym) Ltd

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2917.5%, this is a higher level of debt than the average (75.6%)

2917.5% - Make-up Your Mind (mym) Ltd

75.6% - Industry AVG

MAKE-UP YOUR MIND (MYM) LTD financials

EXPORTms excel logo

Make-Up Your Mind (Mym) Ltd's latest turnover from June 2023 is estimated at £19.8 thousand and the company has net assets of -£91.3 thousand. According to their latest financial statements, we estimate that Make-Up Your Mind (Mym) Ltd has 1 employee and maintains cash reserves of £783 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021
Turnover19,84965,728
Other Income Or Grants
Cost Of Sales12,57741,766
Gross Profit7,27123,962
Admin Expenses-6,18973,96651,503
Operating Profit13,460-73,966-27,541
Interest Payable
Interest Receivable313
Pre-Tax Profit13,491-73,963-27,541
Tax-3,373
Profit After Tax10,118-73,963-27,541
Dividends Paid
Retained Profit10,118-73,963-27,541
Employee Costs27,42627,022
Number Of Employees11
EBITDA*13,614-73,966-24,118

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021
Tangible Assets1,0172,193
Intangible Assets16,097
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,01718,290
Stock & work in progress49,000
Trade Debtors1,440
Group Debtors
Misc Debtors32315,845
Cash78344513
misc current assets
total current assets2,22376864,858
total assets3,24076883,148
Bank overdraft
Bank loan
Trade Creditors 1,890188
Group/Directors Accounts86,499100,887100,190
other short term finances
hp & lease commitments
other current liabilities5,9441,28510,211
total current liabilities94,333102,172110,589
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions193
total long term liabilities193
total liabilities94,526102,172110,589
net assets-91,286-101,404-27,441
total shareholders funds-91,286-101,404-27,441
Jun 2023Jun 2022Jun 2021
Operating Activities
Operating Profit13,460-73,966-27,541
Depreciation154407
Amortisation3,016
Tax-3,373
Stock-49,00049,000
Debtors1,117-15,52215,845
Creditors1,890-188188
Accruals and Deferred Income4,659-8,92610,211
Deferred Taxes & Provisions193
Cash flow from operations15,866-18,558-78,564
Investing Activities
capital expenditure-1,17118,290-21,713
Change in Investments
cash flow from investments-1,17118,290-21,713
Financing Activities
Bank loans
Group/Directors Accounts-14,388697100,190
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest313
cash flow from financing-14,357700100,290
cash and cash equivalents
cash33843213
overdraft
change in cash33843213

make-up your mind (mym) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for make-up your mind (mym) ltd. Get real-time insights into make-up your mind (mym) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Make-up Your Mind (mym) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for make-up your mind (mym) ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in RG40 area or any other competitors across 12 key performance metrics.

make-up your mind (mym) ltd Ownership

MAKE-UP YOUR MIND (MYM) LTD group structure

Make-Up Your Mind (Mym) Ltd has no subsidiary companies.

Ultimate parent company

MAKE-UP YOUR MIND (MYM) LTD

12664685

MAKE-UP YOUR MIND (MYM) LTD Shareholders

victoria adams 100%

make-up your mind (mym) ltd directors

Make-Up Your Mind (Mym) Ltd currently has 1 director, Mrs Victoria Adams serving since Jun 2020.

officercountryagestartendrole
Mrs Victoria AdamsUnited Kingdom49 years Jun 2020- Director

P&L

June 2023

turnover

19.8k

0%

operating profit

13.5k

0%

gross margin

36.7%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

-91.3k

-0.1%

total assets

3.2k

+3.22%

cash

783

+0.76%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

make-up your mind (mym) ltd company details

company number

12664685

Type

Private limited with Share Capital

industry

47910 - Retail sale via mail order houses or via Internet

incorporation date

June 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

65 peach street, wokingham, berkshire, RG40 1XP

Bank

-

Legal Advisor

-

make-up your mind (mym) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to make-up your mind (mym) ltd.

make-up your mind (mym) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MAKE-UP YOUR MIND (MYM) LTD. This can take several minutes, an email will notify you when this has completed.

make-up your mind (mym) ltd Companies House Filings - See Documents

datedescriptionview/download