ilex & hedera limited

Live YoungMicro

ilex & hedera limited Company Information

Share ILEX & HEDERA LIMITED

Company Number

12666125

Shareholders

iain stubbs

caroline stubbs

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

72 mill road, maldon, CM9 5HZ

Website

-

ilex & hedera limited Estimated Valuation

£221.6k

Pomanda estimates the enterprise value of ILEX & HEDERA LIMITED at £221.6k based on a Turnover of £94.5k and 2.35x industry multiple (adjusted for size and gross margin).

ilex & hedera limited Estimated Valuation

£15.2k

Pomanda estimates the enterprise value of ILEX & HEDERA LIMITED at £15.2k based on an EBITDA of £3.2k and a 4.71x industry multiple (adjusted for size and gross margin).

ilex & hedera limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ILEX & HEDERA LIMITED at £0 based on Net Assets of £-21k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ilex & Hedera Limited Overview

Ilex & Hedera Limited is a live company located in maldon, CM9 5HZ with a Companies House number of 12666125. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 2020, it's largest shareholder is iain stubbs with a 50% stake. Ilex & Hedera Limited is a young, micro sized company, Pomanda has estimated its turnover at £94.5k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ilex & Hedera Limited Health Check

Pomanda's financial health check has awarded Ilex & Hedera Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £94.5k, make it smaller than the average company (£833k)

£94.5k - Ilex & Hedera Limited

£833k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Ilex & Hedera Limited

- - Industry AVG

production

Production

with a gross margin of 30%, this company has a higher cost of product (72.9%)

30% - Ilex & Hedera Limited

72.9% - Industry AVG

profitability

Profitability

an operating margin of 3.4% make it less profitable than the average company (26.3%)

3.4% - Ilex & Hedera Limited

26.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Ilex & Hedera Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)

£31.2k - Ilex & Hedera Limited

£31.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £94.5k, this is less efficient (£177.7k)

£94.5k - Ilex & Hedera Limited

£177.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 9 days, this is earlier than average (33 days)

9 days - Ilex & Hedera Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1671 days, this is slower than average (36 days)

1671 days - Ilex & Hedera Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ilex & Hedera Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ilex & Hedera Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 107.5%, this is a higher level of debt than the average (67.2%)

107.5% - Ilex & Hedera Limited

67.2% - Industry AVG

ILEX & HEDERA LIMITED financials

EXPORTms excel logo

Ilex & Hedera Limited's latest turnover from June 2023 is estimated at £94.5 thousand and the company has net assets of -£21 thousand. According to their latest financial statements, we estimate that Ilex & Hedera Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021
Turnover94,49792,11188,200
Other Income Or Grants000
Cost Of Sales66,16765,45063,658
Gross Profit28,33026,66124,542
Admin Expenses25,09531,68742,991
Operating Profit3,235-5,026-18,449
Interest Payable000
Interest Receivable000
Pre-Tax Profit3,235-5,026-18,449
Tax-80900
Profit After Tax2,426-5,026-18,449
Dividends Paid000
Retained Profit2,426-5,026-18,449
Employee Costs31,19730,36327,850
Number Of Employees111
EBITDA*3,235-5,026-18,449

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021
Tangible Assets279,381280,541282,536
Intangible Assets000
Investments & Other000
Debtors (Due After 1 year)000
Total Fixed Assets279,381280,541282,536
Stock & work in progress000
Trade Debtors2,494507479
Group Debtors000
Misc Debtors000
Cash000
misc current assets000
total current assets2,494507479
total assets281,875281,048283,015
Bank overdraft000
Bank loan000
Trade Creditors 302,924304,523301,464
Group/Directors Accounts000
other short term finances000
hp & lease commitments000
other current liabilities000
total current liabilities302,924304,523301,464
loans000
hp & lease commitments000
Accruals and Deferred Income000
other liabilities000
provisions000
total long term liabilities000
total liabilities302,924304,523301,464
net assets-21,049-23,475-18,449
total shareholders funds-21,049-23,475-18,449
Jun 2023Jun 2022Jun 2021
Operating Activities
Operating Profit3,235-5,026-18,449
Depreciation000
Amortisation000
Tax-80900
Stock000
Debtors1,98728479
Creditors-1,5993,059301,464
Accruals and Deferred Income000
Deferred Taxes & Provisions000
Cash flow from operations-1,160-1,995282,536
Investing Activities
capital expenditure1,1601,995-282,536
Change in Investments000
cash flow from investments1,1601,995-282,536
Financing Activities
Bank loans000
Group/Directors Accounts000
Other Short Term Loans 000
Long term loans000
Hire Purchase and Lease Commitments000
other long term liabilities000
share issue000
interest000
cash flow from financing000
cash and cash equivalents
cash000
overdraft000
change in cash000

ilex & hedera limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ilex & hedera limited. Get real-time insights into ilex & hedera limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ilex & Hedera Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ilex & hedera limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CM9 area or any other competitors across 12 key performance metrics.

ilex & hedera limited Ownership

ILEX & HEDERA LIMITED group structure

Ilex & Hedera Limited has no subsidiary companies.

Ultimate parent company

ILEX & HEDERA LIMITED

12666125

ILEX & HEDERA LIMITED Shareholders

iain stubbs 50%
caroline stubbs 50%

ilex & hedera limited directors

Ilex & Hedera Limited currently has 2 directors. The longest serving directors include Mr Iain Stubbs (Jun 2020) and Mrs Caroline Stubbs (Jun 2020).

officercountryagestartendrole
Mr Iain StubbsEngland60 years Jun 2020- Director
Mrs Caroline StubbsEngland54 years Jun 2020- Director

P&L

June 2023

turnover

94.5k

+3%

operating profit

3.2k

0%

gross margin

30%

+3.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

-21k

-0.1%

total assets

281.9k

0%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

ilex & hedera limited company details

company number

12666125

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

June 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

72 mill road, maldon, CM9 5HZ

Bank

-

Legal Advisor

-

ilex & hedera limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ilex & hedera limited.

ilex & hedera limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ILEX & HEDERA LIMITED. This can take several minutes, an email will notify you when this has completed.

ilex & hedera limited Companies House Filings - See Documents

datedescriptionview/download