
Group Structure
View All
Industry
Other residential care activities
Registered Address
comtech house, 28 manchester road, bolton, lancashire, BL5 3QJ
Website
-Pomanda estimates the enterprise value of NEW SPACES 01 LTD at £206.3m based on a Turnover of £148.8m and 1.39x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of NEW SPACES 01 LTD at £0 based on an EBITDA of £-375.8k and a 10.06x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of NEW SPACES 01 LTD at £0 based on Net Assets of £-1.3m and 2.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
New Spaces 01 Ltd is a live company located in bolton, BL5 3QJ with a Companies House number of 12673421. It operates in the other residential care activities n.e.c. sector, SIC Code 87900. Founded in June 2020, it's largest shareholder is new space holdings ltd with a 100% stake. New Spaces 01 Ltd is a young, mega sized company, Pomanda has estimated its turnover at £148.8m with declining growth in recent years.
Pomanda's financial health check has awarded New Spaces 01 Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
4 Weak
Size
annual sales of £148.8m, make it larger than the average company (£2.2m)
- New Spaces 01 Ltd
£2.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -23%, show it is growing at a slower rate (6.1%)
- New Spaces 01 Ltd
6.1% - Industry AVG
Production
with a gross margin of 38%, this company has a comparable cost of product (38%)
- New Spaces 01 Ltd
38% - Industry AVG
Profitability
an operating margin of -0.2% make it less profitable than the average company (8%)
- New Spaces 01 Ltd
8% - Industry AVG
Employees
with 2968 employees, this is above the industry average (49)
- New Spaces 01 Ltd
49 - Industry AVG
Pay Structure
on an average salary of £27.9k, the company has an equivalent pay structure (£27.9k)
- New Spaces 01 Ltd
£27.9k - Industry AVG
Efficiency
resulting in sales per employee of £50.1k, this is equally as efficient (£50.1k)
- New Spaces 01 Ltd
£50.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- New Spaces 01 Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- New Spaces 01 Ltd
- - Industry AVG
Stock Days
it holds stock equivalent to 2 days, this is more than average (0 days)
- New Spaces 01 Ltd
0 days - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - New Spaces 01 Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 306.9%, this is a higher level of debt than the average (31.5%)
306.9% - New Spaces 01 Ltd
31.5% - Industry AVG
New Spaces 01 Ltd's latest turnover from June 2024 is estimated at £148.8 million and the company has net assets of -£1.3 million. According to their latest financial statements, we estimate that New Spaces 01 Ltd has 2,968 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | |
---|---|---|---|---|---|
Turnover | |||||
Other Income Or Grants | |||||
Cost Of Sales | |||||
Gross Profit | |||||
Admin Expenses | |||||
Operating Profit | |||||
Interest Payable | |||||
Interest Receivable | |||||
Pre-Tax Profit | |||||
Tax | |||||
Profit After Tax | |||||
Dividends Paid | |||||
Retained Profit | |||||
Employee Costs | |||||
Number Of Employees | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | |
---|---|---|---|---|---|
Tangible Assets | |||||
Intangible Assets | |||||
Investments & Other | |||||
Debtors (Due After 1 year) | |||||
Total Fixed Assets | |||||
Stock & work in progress | 590,392 | 590,392 | 1,230,463 | 1,230,463 | |
Trade Debtors | |||||
Group Debtors | |||||
Misc Debtors | 31,909 | 3,121 | 615,773 | 504,895 | 100 |
Cash | |||||
misc current assets | |||||
total current assets | 622,301 | 593,513 | 1,846,236 | 1,735,358 | 100 |
total assets | 622,301 | 593,513 | 1,846,236 | 1,735,358 | 100 |
Bank overdraft | |||||
Bank loan | |||||
Trade Creditors | |||||
Group/Directors Accounts | |||||
other short term finances | |||||
hp & lease commitments | |||||
other current liabilities | 1,505,448 | 1,505,448 | 1,937,833 | 1,733,743 | |
total current liabilities | 1,505,448 | 1,505,448 | 1,937,833 | 1,733,743 | |
loans | |||||
hp & lease commitments | |||||
Accruals and Deferred Income | |||||
other liabilities | 404,635 | ||||
provisions | |||||
total long term liabilities | 404,635 | ||||
total liabilities | 1,910,083 | 1,505,448 | 1,937,833 | 1,733,743 | |
net assets | -1,287,782 | -911,935 | -91,597 | 1,615 | 100 |
total shareholders funds | -1,287,782 | -911,935 | -91,597 | 1,615 | 100 |
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | |
---|---|---|---|---|---|
Operating Activities | |||||
Operating Profit | |||||
Depreciation | |||||
Amortisation | |||||
Tax | |||||
Stock | -640,071 | 1,230,463 | |||
Debtors | 28,788 | -612,652 | 110,878 | 504,795 | 100 |
Creditors | |||||
Accruals and Deferred Income | -432,385 | 204,090 | 1,733,743 | ||
Deferred Taxes & Provisions | |||||
Cash flow from operations | |||||
Investing Activities | |||||
capital expenditure | |||||
Change in Investments | |||||
cash flow from investments | |||||
Financing Activities | |||||
Bank loans | |||||
Group/Directors Accounts | |||||
Other Short Term Loans | |||||
Long term loans | |||||
Hire Purchase and Lease Commitments | |||||
other long term liabilities | 404,635 | ||||
share issue | |||||
interest | |||||
cash flow from financing | |||||
cash and cash equivalents | |||||
cash | |||||
overdraft | |||||
change in cash |
Perform a competitor analysis for new spaces 01 ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other mega companies, companies in BL5 area or any other competitors across 12 key performance metrics.
NEW SPACES 01 LTD group structure
New Spaces 01 Ltd has no subsidiary companies.
Ultimate parent company
NEW SPACES 01 LTD
12673421
New Spaces 01 Ltd currently has 1 director, Mr Paul O'Rourke serving since Jun 2020.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Paul O'Rourke | England | 51 years | Jun 2020 | - | Director |
P&L
June 2024turnover
148.8m
+13%
operating profit
-375.8k
0%
gross margin
38%
-0.49%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024net assets
-1.3m
+0.41%
total assets
622.3k
+0.05%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
company number
12673421
Type
Private limited with Share Capital
industry
87900 - Other residential care activities
incorporation date
June 2020
age
5
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2024
previous names
N/A
accountant
-
auditor
-
address
comtech house, 28 manchester road, bolton, lancashire, BL5 3QJ
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 7 charges/mortgages relating to new spaces 01 ltd. Currently there are 6 open charges and 1 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NEW SPACES 01 LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|