sounds and scenes ltd

Live (In Liquidation)YoungMicro

sounds and scenes ltd Company Information

Share SOUNDS AND SCENES LTD

Company Number

12677244

Directors

Steven Durham

Shareholders

steven durham

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

jupiter house, great warley business park, brentwood, essex, CM13 3BE

Website

-

sounds and scenes ltd Estimated Valuation

£173.7k

Pomanda estimates the enterprise value of SOUNDS AND SCENES LTD at £173.7k based on a Turnover of £451.4k and 0.38x industry multiple (adjusted for size and gross margin).

sounds and scenes ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SOUNDS AND SCENES LTD at £0 based on an EBITDA of £-79.2k and a 3.04x industry multiple (adjusted for size and gross margin).

sounds and scenes ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SOUNDS AND SCENES LTD at £0 based on Net Assets of £-79.2k and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sounds And Scenes Ltd Overview

Sounds And Scenes Ltd is a live company located in brentwood, CM13 3BE with a Companies House number of 12677244. It operates in the activities of head offices sector, SIC Code 70100. Founded in June 2020, it's largest shareholder is steven durham with a 100% stake. Sounds And Scenes Ltd is a young, micro sized company, Pomanda has estimated its turnover at £451.4k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sounds And Scenes Ltd Health Check

Pomanda's financial health check has awarded Sounds And Scenes Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £451.4k, make it smaller than the average company (£16.1m)

£451.4k - Sounds And Scenes Ltd

£16.1m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Sounds And Scenes Ltd

- - Industry AVG

production

Production

with a gross margin of 17.6%, this company has a higher cost of product (31.8%)

17.6% - Sounds And Scenes Ltd

31.8% - Industry AVG

profitability

Profitability

an operating margin of -17.5% make it less profitable than the average company (4.5%)

-17.5% - Sounds And Scenes Ltd

4.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (112)

2 - Sounds And Scenes Ltd

112 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.3k, the company has an equivalent pay structure (£41.3k)

£41.3k - Sounds And Scenes Ltd

£41.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £225.7k, this is more efficient (£157.3k)

£225.7k - Sounds And Scenes Ltd

£157.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 63 days, this is later than average (46 days)

63 days - Sounds And Scenes Ltd

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 155 days, this is slower than average (46 days)

155 days - Sounds And Scenes Ltd

46 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sounds And Scenes Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Sounds And Scenes Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 200.2%, this is a higher level of debt than the average (59.2%)

200.2% - Sounds And Scenes Ltd

59.2% - Industry AVG

SOUNDS AND SCENES LTD financials

EXPORTms excel logo

Sounds And Scenes Ltd's latest turnover from June 2021 is estimated at £451.4 thousand and the company has net assets of -£79.2 thousand. According to their latest financial statements, we estimate that Sounds And Scenes Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2021
Turnover451,366
Other Income Or Grants
Cost Of Sales371,770
Gross Profit79,596
Admin Expenses158,747
Operating Profit-79,151
Interest Payable
Interest Receivable
Pre-Tax Profit-79,151
Tax
Profit After Tax-79,151
Dividends Paid
Retained Profit-79,151
Employee Costs82,510
Number Of Employees2
EBITDA*-79,151

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2021
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors78,984
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets78,984
total assets78,984
Bank overdraft
Bank loan
Trade Creditors 158,135
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities158,135
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities158,135
net assets-79,151
total shareholders funds-79,151
Jun 2021
Operating Activities
Operating Profit-79,151
Depreciation
Amortisation
Tax
Stock
Debtors78,984
Creditors158,135
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

sounds and scenes ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sounds and scenes ltd. Get real-time insights into sounds and scenes ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sounds And Scenes Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sounds and scenes ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CM13 area or any other competitors across 12 key performance metrics.

sounds and scenes ltd Ownership

SOUNDS AND SCENES LTD group structure

Sounds And Scenes Ltd has no subsidiary companies.

Ultimate parent company

SOUNDS AND SCENES LTD

12677244

SOUNDS AND SCENES LTD Shareholders

steven durham 100%

sounds and scenes ltd directors

Sounds And Scenes Ltd currently has 1 director, Mr Steven Durham serving since Jun 2020.

officercountryagestartendrole
Mr Steven DurhamUnited Kingdom59 years Jun 2020- Director

P&L

June 2021

turnover

451.4k

0%

operating profit

-79.2k

0%

gross margin

17.7%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2021

net assets

-79.2k

0%

total assets

79k

0%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

sounds and scenes ltd company details

company number

12677244

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

June 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2021

previous names

N/A

accountant

-

auditor

-

address

jupiter house, great warley business park, brentwood, essex, CM13 3BE

Bank

-

Legal Advisor

-

sounds and scenes ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sounds and scenes ltd.

sounds and scenes ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SOUNDS AND SCENES LTD. This can take several minutes, an email will notify you when this has completed.

sounds and scenes ltd Companies House Filings - See Documents

datedescriptionview/download