Pomanda estimates the enterprise value of FLAT 4 AVON COURT LTD at £358k based on a Turnover of £167.8k and 2.13x industry multiple (adjusted for size and gross margin).
flat 4 avon court ltdEstimated Valuation
£226.8k
Pomanda estimates the enterprise value of FLAT 4 AVON COURT LTD at £226.8k based on an EBITDA of £52.1k and a 4.35x industry multiple (adjusted for size and gross margin).
flat 4 avon court ltdEstimated Valuation
£58.3k
Pomanda estimates the enterprise value of FLAT 4 AVON COURT LTD at £58.3k based on Net Assets of £36.5k and 1.6x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Flat 4 Avon Court LtdOverview
Flat 4 Avon Court Ltd is a live company located in wimborne, BH21 2DY with a Companies House number of 12677261. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in June 2020, it's largest shareholder is
euan labouchardiere
with a 100% stake. Flat 4 Avon Court Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£167.8k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Flat 4 Avon Court Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
1 Strong
3 Regular
5 Weak
Size
annual sales of £167.8k, make it smaller than the average company (£823.8k)
£167.8k - Flat 4 Avon Court Ltd
£823.8k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Flat 4 Avon Court Ltd
- - Industry AVG
Production
with a gross margin of 29.1%, this company has a higher cost of product (72.4%)
29.1% - Flat 4 Avon Court Ltd
72.4% - Industry AVG
Profitability
an operating margin of 31.1% make it as profitable than the average company (27.7%)
31.1% - Flat 4 Avon Court Ltd
27.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Flat 4 Avon Court Ltd
4 - Industry AVG
Pay Structure
on an average salary of £33.8k, the company has an equivalent pay structure (£33.8k)
£33.8k - Flat 4 Avon Court Ltd
£33.8k - Industry AVG
Efficiency
resulting in sales per employee of £167.8k, this is equally as efficient (£179.8k)
£167.8k - Flat 4 Avon Court Ltd
£179.8k - Industry AVG
Debtor Days
it gets paid by customers after 123 days, this is later than average (29 days)
123 days - Flat 4 Avon Court Ltd
29 days - Industry AVG
Creditor Days
its suppliers are paid after 112 days, this is slower than average (34 days)
112 days - Flat 4 Avon Court Ltd
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Flat 4 Avon Court Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Flat 4 Avon Court Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 91.5%, this is a higher level of debt than the average (65.4%)
91.5% - Flat 4 Avon Court Ltd
65.4% - Industry AVG
FLAT 4 AVON COURT LTD financials
EXPORT
Flat 4 Avon Court Ltd's latest turnover from June 2023 is estimated at £167.8 thousand and the company has net assets of £36.5 thousand. According to their latest financial statements, Flat 4 Avon Court Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2023
Jun 2022
Jun 2021
Turnover
167,848
19,585
Other Income Or Grants
Cost Of Sales
119,007
13,961
Gross Profit
48,841
5,624
Admin Expenses
-3,292
8,203
Operating Profit
52,133
-2,579
Interest Payable
Interest Receivable
Pre-Tax Profit
52,133
-2,579
Tax
-13,033
Profit After Tax
39,100
-2,579
Dividends Paid
Retained Profit
39,100
-2,579
Employee Costs
33,826
34,232
Number Of Employees
1
1
1
EBITDA*
52,133
-2,579
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023
Jun 2022
Jun 2021
Tangible Assets
371,858
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
371,858
Stock & work in progress
Trade Debtors
56,675
761
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
56,675
761
total assets
428,533
761
Bank overdraft
Bank loan
Trade Creditors
36,762
3,340
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
36,762
3,340
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
355,250
provisions
total long term liabilities
355,250
total liabilities
392,012
3,340
net assets
36,521
-2,579
total shareholders funds
36,521
-2,579
Jun 2023
Jun 2022
Jun 2021
Operating Activities
Operating Profit
52,133
-2,579
Depreciation
Amortisation
Tax
-13,033
Stock
Debtors
55,914
761
Creditors
33,422
3,340
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
16,608
Investing Activities
capital expenditure
-371,858
Change in Investments
cash flow from investments
-371,858
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
355,250
share issue
interest
cash flow from financing
355,250
cash and cash equivalents
cash
overdraft
change in cash
flat 4 avon court ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for flat 4 avon court ltd. Get real-time insights into flat 4 avon court ltd's credit score, group structure and payment trends.
Perform a competitor analysis for flat 4 avon court ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BH21 area or any other competitors across 12 key performance metrics.
flat 4 avon court ltd Ownership
FLAT 4 AVON COURT LTD group structure
Flat 4 Avon Court Ltd has no subsidiary companies.
Ultimate parent company
FLAT 4 AVON COURT LTD
12677261
FLAT 4 AVON COURT LTD Shareholders
The sole shareholder of Flat 4 Avon Court Ltd is Euan Labouchardiere.
euan labouchardiere
100%
flat 4 avon court ltd directors
Flat 4 Avon Court Ltd currently has 1 director, Mr Euan Labouchardiere serving since Jun 2020.
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023
net assets
36.5k
-15.16%
total assets
428.5k
+562.12%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
flat 4 avon court ltd company details
company number
12677261
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
June 2020
age
5
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
June 2024
previous names
flat 9 avon court ltd (December 2021)
accountant
-
auditor
-
address
202 wimborne road west, wimborne, BH21 2DY
Bank
-
Legal Advisor
-
flat 4 avon court ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to flat 4 avon court ltd. Currently there are 3 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FLAT 4 AVON COURT LTD. This can take several minutes, an email will notify you when this has completed.
flat 4 avon court ltdCompanies House Filings - See Documents
