
Company Number
12677589
Next Accounts
33 days late
Shareholders
joel beckford
Group Structure
View All
Industry
Unlicensed restaurants and cafes
Registered Address
unit 3,1, adkins corner,, perne road, cambridge, CB1 3RU
Website
-Pomanda estimates the enterprise value of AAK VENTURES LTD at £176k based on a Turnover of £299.2k and 0.59x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of AAK VENTURES LTD at £0 based on an EBITDA of £-28.5k and a 4.01x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of AAK VENTURES LTD at £0 based on Net Assets of £-57.4k and 2.63x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Aak Ventures Ltd is a live company located in cambridge, CB1 3RU with a Companies House number of 12677589. It operates in the unlicenced restaurants and cafes sector, SIC Code 56102. Founded in June 2020, it's largest shareholder is joel beckford with a 100% stake. Aak Ventures Ltd is a young, micro sized company, Pomanda has estimated its turnover at £299.2k with unknown growth in recent years.
Pomanda's financial health check has awarded Aak Ventures Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
6 Weak
Size
annual sales of £299.2k, make it smaller than the average company (£462.5k)
- Aak Ventures Ltd
£462.5k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Aak Ventures Ltd
- - Industry AVG
Production
with a gross margin of 37.8%, this company has a higher cost of product (62%)
- Aak Ventures Ltd
62% - Industry AVG
Profitability
an operating margin of -9.5% make it less profitable than the average company (0.6%)
- Aak Ventures Ltd
0.6% - Industry AVG
Employees
with 7 employees, this is below the industry average (20)
7 - Aak Ventures Ltd
20 - Industry AVG
Pay Structure
on an average salary of £11.5k, the company has an equivalent pay structure (£11.5k)
- Aak Ventures Ltd
£11.5k - Industry AVG
Efficiency
resulting in sales per employee of £42.7k, this is equally as efficient (£38.4k)
- Aak Ventures Ltd
£38.4k - Industry AVG
Debtor Days
it gets paid by customers after 45 days, this is later than average (5 days)
- Aak Ventures Ltd
5 days - Industry AVG
Creditor Days
its suppliers are paid after 330 days, this is slower than average (31 days)
- Aak Ventures Ltd
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Aak Ventures Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Aak Ventures Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 151.7%, this is a higher level of debt than the average (75.8%)
151.7% - Aak Ventures Ltd
75.8% - Industry AVG
Aak Ventures Ltd's latest turnover from June 2023 is estimated at £299.2 thousand and the company has net assets of -£57.4 thousand. According to their latest financial statements, Aak Ventures Ltd has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | |
---|---|---|---|
Turnover | |||
Other Income Or Grants | |||
Cost Of Sales | |||
Gross Profit | |||
Admin Expenses | |||
Operating Profit | |||
Interest Payable | |||
Interest Receivable | |||
Pre-Tax Profit | |||
Tax | |||
Profit After Tax | |||
Dividends Paid | |||
Retained Profit | |||
Employee Costs | |||
Number Of Employees | 7 | 8 | 6 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | |
---|---|---|---|
Tangible Assets | 73,879 | 83,599 | |
Intangible Assets | |||
Investments & Other | |||
Debtors (Due After 1 year) | |||
Total Fixed Assets | 73,879 | 83,599 | |
Stock & work in progress | |||
Trade Debtors | 37,101 | 36,805 | 36,512 |
Group Debtors | |||
Misc Debtors | |||
Cash | |||
misc current assets | |||
total current assets | 37,101 | 36,805 | 36,512 |
total assets | 110,980 | 120,404 | 36,512 |
Bank overdraft | |||
Bank loan | |||
Trade Creditors | 168,378 | 149,348 | 43,253 |
Group/Directors Accounts | |||
other short term finances | |||
hp & lease commitments | |||
other current liabilities | |||
total current liabilities | 168,378 | 149,348 | 43,253 |
loans | |||
hp & lease commitments | |||
Accruals and Deferred Income | |||
other liabilities | |||
provisions | |||
total long term liabilities | |||
total liabilities | 168,378 | 149,348 | 43,253 |
net assets | -57,398 | -28,944 | -6,741 |
total shareholders funds | -57,398 | -28,944 | -6,741 |
Jun 2023 | Jun 2022 | Jun 2021 | |
---|---|---|---|
Operating Activities | |||
Operating Profit | |||
Depreciation | |||
Amortisation | |||
Tax | |||
Stock | |||
Debtors | 296 | 293 | 36,512 |
Creditors | 19,030 | 106,095 | 43,253 |
Accruals and Deferred Income | |||
Deferred Taxes & Provisions | |||
Cash flow from operations | |||
Investing Activities | |||
capital expenditure | |||
Change in Investments | |||
cash flow from investments | |||
Financing Activities | |||
Bank loans | |||
Group/Directors Accounts | |||
Other Short Term Loans | |||
Long term loans | |||
Hire Purchase and Lease Commitments | |||
other long term liabilities | |||
share issue | |||
interest | |||
cash flow from financing | |||
cash and cash equivalents | |||
cash | |||
overdraft | |||
change in cash |
Perform a competitor analysis for aak ventures ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in CB1 area or any other competitors across 12 key performance metrics.
AAK VENTURES LTD group structure
Aak Ventures Ltd has no subsidiary companies.
Ultimate parent company
AAK VENTURES LTD
12677589
Aak Ventures Ltd currently has 2 directors. The longest serving directors include Mr Joel Beckford (Sep 2023) and Mr Davinder Johal (Sep 2024).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Joel Beckford | England | 36 years | Sep 2023 | - | Director |
Mr Davinder Johal | England | 45 years | Sep 2024 | - | Director |
P&L
June 2023turnover
299.2k
+7%
operating profit
-28.5k
0%
gross margin
37.8%
-12.29%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
-57.4k
+0.98%
total assets
111k
-0.08%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
company number
12677589
Type
Private limited with Share Capital
industry
56102 - Unlicensed restaurants and cafes
incorporation date
June 2020
age
5
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2023
previous names
N/A
accountant
-
auditor
-
address
unit 3,1, adkins corner,, perne road, cambridge, CB1 3RU
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to aak ventures ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for AAK VENTURES LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|