Pomanda estimates the enterprise value of SHIV HARIA HOLDINGS LTD at £16.3k based on a Turnover of £50k and 0.32x industry multiple (adjusted for size and gross margin).
shiv haria holdings ltdEstimated Valuation
£89.1k
Pomanda estimates the enterprise value of SHIV HARIA HOLDINGS LTD at £89.1k based on an EBITDA of £32.1k and a 2.78x industry multiple (adjusted for size and gross margin).
shiv haria holdings ltdEstimated Valuation
£105.6k
Pomanda estimates the enterprise value of SHIV HARIA HOLDINGS LTD at £105.6k based on Net Assets of £41.6k and 2.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Shiv Haria Holdings LtdOverview
Shiv Haria Holdings Ltd is a live company located in stanmore, HA7 1EP with a Companies House number of 12677961. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in June 2020, it's largest shareholder is
shiv sundip zaverchand haria
with a 100% stake. Shiv Haria Holdings Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£50k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Shiv Haria Holdings Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
4 Strong
1 Regular
5 Weak
Size
annual sales of £50k, make it smaller than the average company (£450.3k)
£50k - Shiv Haria Holdings Ltd
£450.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 58%, show it is growing at a faster rate (10.5%)
58% - Shiv Haria Holdings Ltd
10.5% - Industry AVG
Production
with a gross margin of 25.5%, this company has a higher cost of product (58.1%)
25.5% - Shiv Haria Holdings Ltd
58.1% - Industry AVG
Profitability
an operating margin of 64.1% make it more profitable than the average company (8.6%)
64.1% - Shiv Haria Holdings Ltd
8.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Shiv Haria Holdings Ltd
5 - Industry AVG
Pay Structure
on an average salary of £49.1k, the company has an equivalent pay structure (£49.1k)
£49.1k - Shiv Haria Holdings Ltd
£49.1k - Industry AVG
Efficiency
resulting in sales per employee of £50k, this is less efficient (£117.1k)
£50k - Shiv Haria Holdings Ltd
£117.1k - Industry AVG
Debtor Days
it gets paid by customers after 161 days, this is later than average (62 days)
161 days - Shiv Haria Holdings Ltd
62 days - Industry AVG
Creditor Days
its suppliers are paid after 68 days, this is slower than average (25 days)
68 days - Shiv Haria Holdings Ltd
25 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Shiv Haria Holdings Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Shiv Haria Holdings Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 14.5%, this is a lower level of debt than the average (53%)
14.5% - Shiv Haria Holdings Ltd
53% - Industry AVG
SHIV HARIA HOLDINGS LTD financials
EXPORT
Shiv Haria Holdings Ltd's latest turnover from March 2024 is estimated at £50 thousand and the company has net assets of £41.6 thousand. According to their latest financial statements, we estimate that Shiv Haria Holdings Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Jun 2021
Turnover
50,047
37,572
18,403
12,609
Other Income Or Grants
Cost Of Sales
37,308
27,786
13,722
9,331
Gross Profit
12,739
9,785
4,680
3,277
Admin Expenses
-19,326
280
-240
-3,963
Operating Profit
32,065
9,505
4,920
7,240
Interest Payable
Interest Receivable
Pre-Tax Profit
32,065
9,505
4,920
7,240
Tax
-8,016
-1,806
-935
-1,376
Profit After Tax
24,049
7,699
3,985
5,864
Dividends Paid
Retained Profit
24,049
7,699
3,985
5,864
Employee Costs
49,127
45,952
45,070
45,832
Number Of Employees
1
1
1
1
EBITDA*
32,065
9,505
4,920
7,240
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Jun 2021
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
22,144
19,704
10,784
7,216
Group Debtors
Misc Debtors
26,500
Cash
misc current assets
total current assets
48,644
19,704
10,784
7,216
total assets
48,644
19,704
10,784
7,216
Bank overdraft
Bank loan
Trade Creditors
7,047
2,156
935
1,352
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
7,047
2,156
935
1,352
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
7,047
2,156
935
1,352
net assets
41,597
17,548
9,849
5,864
total shareholders funds
41,597
17,548
9,849
5,864
Mar 2024
Mar 2023
Mar 2022
Jun 2021
Operating Activities
Operating Profit
32,065
9,505
4,920
7,240
Depreciation
Amortisation
Tax
-8,016
-1,806
-935
-1,376
Stock
Debtors
28,940
8,920
3,568
7,216
Creditors
4,891
1,221
-417
1,352
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
shiv haria holdings ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for shiv haria holdings ltd. Get real-time insights into shiv haria holdings ltd's credit score, group structure and payment trends.
Perform a competitor analysis for shiv haria holdings ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in HA7 area or any other competitors across 12 key performance metrics.
shiv haria holdings ltd Ownership
SHIV HARIA HOLDINGS LTD group structure
Shiv Haria Holdings Ltd has no subsidiary companies.
Ultimate parent company
SHIV HARIA HOLDINGS LTD
12677961
SHIV HARIA HOLDINGS LTD Shareholders
The sole shareholder of Shiv Haria Holdings Ltd is Shiv Sundip Zaverchand Haria.
shiv sundip zaverchand haria
100%
shiv haria holdings ltd directors
Shiv Haria Holdings Ltd currently has 2 directors.
The longest serving directors include
Mr Shiv Haria (Jun 2020) and
Mr Shiv Haria (Jun 2020).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to shiv haria holdings ltd.
shiv haria holdings ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SHIV HARIA HOLDINGS LTD. This can take several minutes, an email will notify you when this has completed.
shiv haria holdings ltdCompanies House Filings - See Documents
