footprint services limited

Live YoungMicroHealthy

footprint services limited Company Information

Share FOOTPRINT SERVICES LIMITED

Company Number

12679590

Shareholders

garry michael burnside

stephen carr

Group Structure

View All

Industry

Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

 

Registered Address

1a davyhulme circle urmston, manchester, greater manchester, M41 0ST

footprint services limited Estimated Valuation

£16.6k

Pomanda estimates the enterprise value of FOOTPRINT SERVICES LIMITED at £16.6k based on a Turnover of £108.8k and 0.15x industry multiple (adjusted for size and gross margin).

footprint services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FOOTPRINT SERVICES LIMITED at £0 based on an EBITDA of £-685 and a 2.7x industry multiple (adjusted for size and gross margin).

footprint services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FOOTPRINT SERVICES LIMITED at £0 based on Net Assets of £-4.9k and 1.28x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Footprint Services Limited Overview

Footprint Services Limited is a live company located in greater manchester, M41 0ST with a Companies House number of 12679590. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in June 2020, it's largest shareholder is garry michael burnside with a 50% stake. Footprint Services Limited is a young, micro sized company, Pomanda has estimated its turnover at £108.8k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Footprint Services Limited Health Check

Pomanda's financial health check has awarded Footprint Services Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £108.8k, make it smaller than the average company (£7.1m)

£108.8k - Footprint Services Limited

£7.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (8.4%)

12% - Footprint Services Limited

8.4% - Industry AVG

production

Production

with a gross margin of 22.8%, this company has a comparable cost of product (22.8%)

22.8% - Footprint Services Limited

22.8% - Industry AVG

profitability

Profitability

an operating margin of -0.7% make it less profitable than the average company (3%)

-0.7% - Footprint Services Limited

3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (41)

2 - Footprint Services Limited

41 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.4k, the company has an equivalent pay structure (£50.4k)

£50.4k - Footprint Services Limited

£50.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £54.4k, this is less efficient (£143.3k)

£54.4k - Footprint Services Limited

£143.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 12 days, this is earlier than average (41 days)

12 days - Footprint Services Limited

41 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Footprint Services Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Footprint Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 21 weeks, this is more cash available to meet short term requirements (12 weeks)

21 weeks - Footprint Services Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 149.1%, this is a higher level of debt than the average (64.6%)

149.1% - Footprint Services Limited

64.6% - Industry AVG

FOOTPRINT SERVICES LIMITED financials

EXPORTms excel logo

Footprint Services Limited's latest turnover from March 2024 is estimated at £108.8 thousand and the company has net assets of -£4.9 thousand. According to their latest financial statements, Footprint Services Limited has 2 employees and maintains cash reserves of £6.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Jun 2021
Turnover108,77227,607302,10578,244
Other Income Or Grants
Cost Of Sales83,94420,700225,63959,789
Gross Profit24,8286,90776,46618,455
Admin Expenses25,5807,25282,03516,840
Operating Profit-752-345-5,5691,615
Interest Payable
Interest Receivable290119192
Pre-Tax Profit-462-226-5,5501,617
Tax-307
Profit After Tax-462-226-5,5501,310
Dividends Paid
Retained Profit-462-226-5,5501,310
Employee Costs100,85848,37290,05042,438
Number Of Employees2121
EBITDA*-686-268-5,4781,615

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Jun 2021
Tangible Assets373439516
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets373439516
Stock & work in progress
Trade Debtors3,5963,573
Group Debtors
Misc Debtors22,0025,153594
Cash6,0574,9895944,467
misc current assets
total current assets9,65510,5645,7475,061
total assets10,02811,0036,2635,061
Bank overdraft
Bank loan
Trade Creditors 2,941
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities14,95415,46710,501808
total current liabilities14,95415,46710,5013,749
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities14,95415,46710,5013,749
net assets-4,926-4,464-4,2381,312
total shareholders funds-4,926-4,464-4,2381,312
Mar 2024Mar 2023Mar 2022Jun 2021
Operating Activities
Operating Profit-752-345-5,5691,615
Depreciation667791
Amortisation
Tax-307
Stock
Debtors-1,9774224,559594
Creditors-2,9412,941
Accruals and Deferred Income-5134,9669,693808
Deferred Taxes & Provisions
Cash flow from operations7784,276-3,2854,463
Investing Activities
capital expenditure-607
Change in Investments
cash flow from investments-607
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2
interest290119192
cash flow from financing290119194
cash and cash equivalents
cash1,0684,395-3,8734,467
overdraft
change in cash1,0684,395-3,8734,467

footprint services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for footprint services limited. Get real-time insights into footprint services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Footprint Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for footprint services limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in M41 area or any other competitors across 12 key performance metrics.

footprint services limited Ownership

FOOTPRINT SERVICES LIMITED group structure

Footprint Services Limited has no subsidiary companies.

Ultimate parent company

FOOTPRINT SERVICES LIMITED

12679590

FOOTPRINT SERVICES LIMITED Shareholders

garry michael burnside 50%
stephen carr 50%

footprint services limited directors

Footprint Services Limited currently has 2 directors. The longest serving directors include Mr Stephen Carr (Jun 2020) and Mr Garry Burnside (Aug 2020).

officercountryagestartendrole
Mr Stephen CarrEngland50 years Jun 2020- Director
Mr Garry BurnsideUnited Kingdom58 years Aug 2020- Director

P&L

March 2024

turnover

108.8k

+294%

operating profit

-752

0%

gross margin

22.9%

-8.76%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-4.9k

+0.1%

total assets

10k

-0.09%

cash

6.1k

+0.21%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

footprint services limited company details

company number

12679590

Type

Private limited with Share Capital

industry

78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

incorporation date

June 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

footprint trades limited (October 2020)

accountant

-

auditor

-

address

1a davyhulme circle urmston, manchester, greater manchester, M41 0ST

Bank

-

Legal Advisor

-

footprint services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to footprint services limited.

footprint services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FOOTPRINT SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

footprint services limited Companies House Filings - See Documents

datedescriptionview/download