
Group Structure
View All
Industry
Development of building projects
Registered Address
the mount barrow hill, sellindge, ashford, kent, TN25 6JQ
Website
-Pomanda estimates the enterprise value of JUST SIMPLE HOMES LIMITED at £31.2k based on a Turnover of £96.6k and 0.32x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of JUST SIMPLE HOMES LIMITED at £0 based on an EBITDA of £-18.6k and a 2.55x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of JUST SIMPLE HOMES LIMITED at £0 based on Net Assets of £-11k and 1.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Just Simple Homes Limited is a live company located in ashford, TN25 6JQ with a Companies House number of 12680412. It operates in the development of building projects sector, SIC Code 41100. Founded in June 2020, it's largest shareholder is john smedley with a 100% stake. Just Simple Homes Limited is a young, micro sized company, Pomanda has estimated its turnover at £96.6k with unknown growth in recent years.
Pomanda's financial health check has awarded Just Simple Homes Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
7 Weak
Size
annual sales of £96.6k, make it smaller than the average company (£2.2m)
- Just Simple Homes Limited
£2.2m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Just Simple Homes Limited
- - Industry AVG
Production
with a gross margin of 9.5%, this company has a higher cost of product (26.5%)
- Just Simple Homes Limited
26.5% - Industry AVG
Profitability
an operating margin of -19.3% make it less profitable than the average company (7.3%)
- Just Simple Homes Limited
7.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
- Just Simple Homes Limited
6 - Industry AVG
Pay Structure
on an average salary of £47.3k, the company has an equivalent pay structure (£47.3k)
- Just Simple Homes Limited
£47.3k - Industry AVG
Efficiency
resulting in sales per employee of £96.6k, this is less efficient (£275.1k)
- Just Simple Homes Limited
£275.1k - Industry AVG
Debtor Days
it gets paid by customers after 61 days, this is later than average (27 days)
- Just Simple Homes Limited
27 days - Industry AVG
Creditor Days
its suppliers are paid after 113 days, this is slower than average (31 days)
- Just Simple Homes Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Just Simple Homes Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Just Simple Homes Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 167.4%, this is a higher level of debt than the average (73%)
167.4% - Just Simple Homes Limited
73% - Industry AVG
Just Simple Homes Limited's latest turnover from July 2023 is estimated at £96.6 thousand and the company has net assets of -£11 thousand. According to their latest financial statements, we estimate that Just Simple Homes Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2023 | Jun 2022 | Jun 2021 | |
---|---|---|---|
Turnover | |||
Other Income Or Grants | |||
Cost Of Sales | |||
Gross Profit | |||
Admin Expenses | |||
Operating Profit | |||
Interest Payable | |||
Interest Receivable | |||
Pre-Tax Profit | |||
Tax | |||
Profit After Tax | |||
Dividends Paid | |||
Retained Profit | |||
Employee Costs | |||
Number Of Employees | |||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023 | Jun 2022 | Jun 2021 | |
---|---|---|---|
Tangible Assets | |||
Intangible Assets | |||
Investments & Other | |||
Debtors (Due After 1 year) | |||
Total Fixed Assets | |||
Stock & work in progress | |||
Trade Debtors | 16,302 | 7,649 | |
Group Debtors | |||
Misc Debtors | |||
Cash | 1 | ||
misc current assets | |||
total current assets | 16,302 | 7,649 | 1 |
total assets | 16,302 | 7,649 | 1 |
Bank overdraft | |||
Bank loan | |||
Trade Creditors | 27,294 | ||
Group/Directors Accounts | |||
other short term finances | |||
hp & lease commitments | |||
other current liabilities | |||
total current liabilities | 27,294 | ||
loans | |||
hp & lease commitments | |||
Accruals and Deferred Income | |||
other liabilities | |||
provisions | |||
total long term liabilities | |||
total liabilities | 27,294 | ||
net assets | -10,992 | 7,649 | 1 |
total shareholders funds | -10,992 | 7,649 | 1 |
Jul 2023 | Jun 2022 | Jun 2021 | |
---|---|---|---|
Operating Activities | |||
Operating Profit | |||
Depreciation | |||
Amortisation | |||
Tax | |||
Stock | |||
Debtors | 8,653 | 7,649 | |
Creditors | 27,294 | ||
Accruals and Deferred Income | |||
Deferred Taxes & Provisions | |||
Cash flow from operations | |||
Investing Activities | |||
capital expenditure | |||
Change in Investments | |||
cash flow from investments | |||
Financing Activities | |||
Bank loans | |||
Group/Directors Accounts | |||
Other Short Term Loans | |||
Long term loans | |||
Hire Purchase and Lease Commitments | |||
other long term liabilities | |||
share issue | |||
interest | |||
cash flow from financing | |||
cash and cash equivalents | |||
cash | -1 | 1 | |
overdraft | |||
change in cash | -1 | 1 |
Perform a competitor analysis for just simple homes limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in TN25 area or any other competitors across 12 key performance metrics.
JUST SIMPLE HOMES LIMITED group structure
Just Simple Homes Limited has no subsidiary companies.
Ultimate parent company
JUST SIMPLE HOMES LIMITED
12680412
Just Simple Homes Limited currently has 1 director, Mr John Smedley serving since Jun 2020.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr John Smedley | England | 43 years | Jun 2020 | - | Director |
P&L
July 2023turnover
96.6k
+160%
operating profit
-18.6k
0%
gross margin
9.6%
+1.03%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
-11k
-2.44%
total assets
16.3k
+1.13%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
company number
12680412
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
June 2020
age
5
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
July 2023
previous names
N/A
accountant
-
auditor
-
address
the mount barrow hill, sellindge, ashford, kent, TN25 6JQ
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to just simple homes limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JUST SIMPLE HOMES LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|