norris castle estate (group) pc 2 ltd
norris castle estate (group) pc 2 ltd Company Information
Company Number
12682982
Next Accounts
Sep 2025
Shareholders
norris castle estate (group) ltd
Group Structure
View All
Industry
Development of building projects
Registered Address
9 west end, kemsing, sevenoaks, TN15 6PX
Website
-norris castle estate (group) pc 2 ltd Estimated Valuation
Pomanda estimates the enterprise value of NORRIS CASTLE ESTATE (GROUP) PC 2 LTD at £79.3k based on a Turnover of £163.2k and 0.49x industry multiple (adjusted for size and gross margin).
norris castle estate (group) pc 2 ltd Estimated Valuation
Pomanda estimates the enterprise value of NORRIS CASTLE ESTATE (GROUP) PC 2 LTD at £0 based on an EBITDA of £-250 and a 3.84x industry multiple (adjusted for size and gross margin).
norris castle estate (group) pc 2 ltd Estimated Valuation
Pomanda estimates the enterprise value of NORRIS CASTLE ESTATE (GROUP) PC 2 LTD at £0 based on Net Assets of £-749 and 1.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Norris Castle Estate (group) Pc 2 Ltd Overview
Norris Castle Estate (group) Pc 2 Ltd is a live company located in sevenoaks, TN15 6PX with a Companies House number of 12682982. It operates in the development of building projects sector, SIC Code 41100. Founded in June 2020, it's largest shareholder is norris castle estate (group) ltd with a 100% stake. Norris Castle Estate (group) Pc 2 Ltd is a young, micro sized company, Pomanda has estimated its turnover at £163.2k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Norris Castle Estate (group) Pc 2 Ltd Health Check
Pomanda's financial health check has awarded Norris Castle Estate (Group) Pc 2 Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
0 Strong
2 Regular
6 Weak
Size
annual sales of £163.2k, make it smaller than the average company (£2.5m)
- Norris Castle Estate (group) Pc 2 Ltd
£2.5m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Norris Castle Estate (group) Pc 2 Ltd
- - Industry AVG
Production
with a gross margin of 27.1%, this company has a comparable cost of product (27.1%)
- Norris Castle Estate (group) Pc 2 Ltd
27.1% - Industry AVG
Profitability
an operating margin of -0.1% make it less profitable than the average company (6.9%)
- Norris Castle Estate (group) Pc 2 Ltd
6.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (7)
- Norris Castle Estate (group) Pc 2 Ltd
7 - Industry AVG
Pay Structure
on an average salary of £48.1k, the company has an equivalent pay structure (£48.1k)
- Norris Castle Estate (group) Pc 2 Ltd
£48.1k - Industry AVG
Efficiency
resulting in sales per employee of £163.2k, this is less efficient (£290.1k)
- Norris Castle Estate (group) Pc 2 Ltd
£290.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Norris Castle Estate (group) Pc 2 Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Norris Castle Estate (group) Pc 2 Ltd
- - Industry AVG
Stock Days
it holds stock equivalent to 295 days, this is more than average (156 days)
- Norris Castle Estate (group) Pc 2 Ltd
156 days - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Norris Castle Estate (group) Pc 2 Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100.8%, this is a higher level of debt than the average (73.6%)
100.8% - Norris Castle Estate (group) Pc 2 Ltd
73.6% - Industry AVG
NORRIS CASTLE ESTATE (GROUP) PC 2 LTD financials
Norris Castle Estate (Group) Pc 2 Ltd's latest turnover from December 2023 is estimated at £163.2 thousand and the company has net assets of -£749. According to their latest financial statements, we estimate that Norris Castle Estate (Group) Pc 2 Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | |
|---|---|---|---|---|
| Tangible Assets | ||||
| Intangible Assets | ||||
| Investments & Other | ||||
| Debtors (Due After 1 year) | ||||
| Total Fixed Assets | ||||
| Stock & work in progress | 96,180 | 96,180 | 96,180 | |
| Trade Debtors | ||||
| Group Debtors | 1 | |||
| Misc Debtors | ||||
| Cash | ||||
| misc current assets | ||||
| total current assets | 96,180 | 96,180 | 96,180 | 1 |
| total assets | 96,180 | 96,180 | 96,180 | 1 |
| Bank overdraft | ||||
| Bank loan | ||||
| Trade Creditors | ||||
| Group/Directors Accounts | 96,679 | 96,429 | 96,179 | |
| other short term finances | ||||
| hp & lease commitments | ||||
| other current liabilities | 250 | 250 | 250 | |
| total current liabilities | 96,929 | 96,679 | 96,429 | |
| loans | ||||
| hp & lease commitments | ||||
| Accruals and Deferred Income | ||||
| other liabilities | ||||
| provisions | ||||
| total long term liabilities | ||||
| total liabilities | 96,929 | 96,679 | 96,429 | |
| net assets | -749 | -499 | -249 | 1 |
| total shareholders funds | -749 | -499 | -249 | 1 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | ||||
| Amortisation | ||||
| Tax | ||||
| Stock | 96,180 | |||
| Debtors | -1 | 1 | ||
| Creditors | ||||
| Accruals and Deferred Income | 250 | |||
| Deferred Taxes & Provisions | ||||
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | ||||
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | ||||
| Group/Directors Accounts | 250 | 250 | 96,179 | |
| Other Short Term Loans | ||||
| Long term loans | ||||
| Hire Purchase and Lease Commitments | ||||
| other long term liabilities | ||||
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | ||||
| overdraft | ||||
| change in cash |
norris castle estate (group) pc 2 ltd Credit Report and Business Information
Norris Castle Estate (group) Pc 2 Ltd Competitor Analysis
Perform a competitor analysis for norris castle estate (group) pc 2 ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in TN15 area or any other competitors across 12 key performance metrics.
norris castle estate (group) pc 2 ltd Ownership
NORRIS CASTLE ESTATE (GROUP) PC 2 LTD group structure
Norris Castle Estate (Group) Pc 2 Ltd has no subsidiary companies.
Ultimate parent company
1 parent
NORRIS CASTLE ESTATE (GROUP) PC 2 LTD
12682982
norris castle estate (group) pc 2 ltd directors
Norris Castle Estate (Group) Pc 2 Ltd currently has 2 directors. The longest serving directors include Mr Edward Wellington (Jun 2020) and Mr Moses Oyediwura (Jun 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Edward Wellington | United Kingdom | 37 years | Jun 2020 | - | Director |
| Mr Moses Oyediwura | England | 53 years | Jun 2020 | - | Director |
P&L
December 2023turnover
163.2k
+4%
operating profit
-250
0%
gross margin
27.1%
+1.62%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-749
+0.5%
total assets
96.2k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
norris castle estate (group) pc 2 ltd company details
company number
12682982
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
June 2020
age
5
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
norris castle group pc2 limited (February 2021)
uavend norris castle (pc 2) ltd (January 2021)
accountant
A R LEE & CO
auditor
-
address
9 west end, kemsing, sevenoaks, TN15 6PX
Bank
-
Legal Advisor
-
norris castle estate (group) pc 2 ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to norris castle estate (group) pc 2 ltd.
norris castle estate (group) pc 2 ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NORRIS CASTLE ESTATE (GROUP) PC 2 LTD. This can take several minutes, an email will notify you when this has completed.
norris castle estate (group) pc 2 ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
