Pomanda estimates the enterprise value of TAG SMART LIMITED at £216.2k based on a Turnover of £376.1k and 0.57x industry multiple (adjusted for size and gross margin).
tag smart limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of TAG SMART LIMITED at £0 based on an EBITDA of £0 and a 3.94x industry multiple (adjusted for size and gross margin).
tag smart limitedEstimated Valuation
£221
Pomanda estimates the enterprise value of TAG SMART LIMITED at £221 based on Net Assets of £99 and 2.24x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Tag Smart LimitedOverview
Tag Smart Limited is a live company located in banbury, OX15 4FF with a Companies House number of 12683362. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in June 2020, it's largest shareholder is
camden ventures limited
with a 100% stake. Tag Smart Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£376.1k with
low
growth in recent years.
Pomanda's financial health check has awarded Tag Smart Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
1 Strong
3 Regular
4 Weak
Size
annual sales of £376.1k, make it smaller than the average company (£2.9m)
£376.1k - Tag Smart Limited
£2.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (7.2%)
2% - Tag Smart Limited
7.2% - Industry AVG
Production
with a gross margin of 45%, this company has a comparable cost of product (45%)
45% - Tag Smart Limited
45% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (5.6%)
0% - Tag Smart Limited
5.6% - Industry AVG
Employees
with 3 employees, this is below the industry average (23)
3 - Tag Smart Limited
23 - Industry AVG
Pay Structure
on an average salary of £54k, the company has an equivalent pay structure (£54k)
£54k - Tag Smart Limited
£54k - Industry AVG
Efficiency
resulting in sales per employee of £125.4k, this is equally as efficient (£125.4k)
£125.4k - Tag Smart Limited
£125.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Tag Smart Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Tag Smart Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Tag Smart Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Tag Smart Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1%, this is a lower level of debt than the average (53.3%)
1% - Tag Smart Limited
53.3% - Industry AVG
TAG SMART LIMITED financials
EXPORT
Tag Smart Limited's latest turnover from December 2023 is estimated at £376.1 thousand and the company has net assets of £99. According to their latest financial statements, Tag Smart Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Turnover
376,147
378,996
348,224
353,936
Other Income Or Grants
Cost Of Sales
207,058
215,214
201,209
200,291
Gross Profit
169,089
163,782
147,015
153,645
Admin Expenses
169,089
163,782
147,015
153,646
Operating Profit
-1
Interest Payable
Interest Receivable
Pre-Tax Profit
-1
Tax
Profit After Tax
-1
Dividends Paid
Retained Profit
-1
Employee Costs
161,884
153,134
146,265
142,784
Number Of Employees
3
3
3
3
EBITDA*
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
100
100
100
Misc Debtors
100
Cash
misc current assets
total current assets
100
100
100
100
total assets
100
100
100
100
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
1
1
1
1
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
1
1
1
1
total liabilities
1
1
1
1
net assets
99
99
99
99
total shareholders funds
99
99
99
99
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Operating Activities
Operating Profit
-1
Depreciation
Amortisation
1
Tax
Stock
Debtors
100
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-100
Investing Activities
capital expenditure
-1
Change in Investments
cash flow from investments
-1
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
1
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
cash flow from financing
101
cash and cash equivalents
cash
overdraft
change in cash
tag smart limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tag smart limited. Get real-time insights into tag smart limited's credit score, group structure and payment trends.
Perform a competitor analysis for tag smart limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in OX15 area or any other competitors across 12 key performance metrics.
the copse barford road, bloxham, banbury, OX15 4FF
Bank
-
Legal Advisor
-
tag smart limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to tag smart limited.
tag smart limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TAG SMART LIMITED. This can take several minutes, an email will notify you when this has completed.
tag smart limitedCompanies House Filings - See Documents
