Pomanda estimates the enterprise value of L & R ELECTRICAL LTD at £61.9k based on a Turnover of £198.1k and 0.31x industry multiple (adjusted for size and gross margin).
l & r electrical ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of L & R ELECTRICAL LTD at £0 based on an EBITDA of £-95.8k and a 3.09x industry multiple (adjusted for size and gross margin).
l & r electrical ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of L & R ELECTRICAL LTD at £0 based on Net Assets of £-93.2k and 2.2x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
L & R Electrical LtdOverview
L & R Electrical Ltd is a live company located in ilford, IG6 3SZ with a Companies House number of 12692472. It operates in the electrical installation sector, SIC Code 43210. Founded in June 2020, it's largest shareholder is
megan green
with a 50% stake. L & R Electrical Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£198.1k with
unknown
growth in recent years.
Pomanda's financial health check has awarded L & R Electrical Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
3 Strong
1 Regular
5 Weak
Size
annual sales of £198.1k, make it smaller than the average company (£1.5m)
£198.1k - L & R Electrical Ltd
£1.5m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - L & R Electrical Ltd
- - Industry AVG
Production
with a gross margin of 16.8%, this company has a higher cost of product (26.4%)
16.8% - L & R Electrical Ltd
26.4% - Industry AVG
Profitability
an operating margin of -48.4% make it less profitable than the average company (6.6%)
-48.4% - L & R Electrical Ltd
6.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (15)
1 - L & R Electrical Ltd
15 - Industry AVG
Pay Structure
on an average salary of £42.6k, the company has an equivalent pay structure (£42.6k)
£42.6k - L & R Electrical Ltd
£42.6k - Industry AVG
Efficiency
resulting in sales per employee of £198.1k, this is more efficient (£140k)
£198.1k - L & R Electrical Ltd
£140k - Industry AVG
Debtor Days
it gets paid by customers after 32 days, this is earlier than average (57 days)
32 days - L & R Electrical Ltd
57 days - Industry AVG
Creditor Days
its suppliers are paid after 251 days, this is slower than average (42 days)
251 days - L & R Electrical Ltd
42 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - L & R Electrical Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - L & R Electrical Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 558.7%, this is a higher level of debt than the average (60.1%)
558.7% - L & R Electrical Ltd
60.1% - Industry AVG
L & R ELECTRICAL LTD financials
EXPORT
L & R Electrical Ltd's latest turnover from June 2023 is estimated at £198.1 thousand and the company has net assets of -£93.2 thousand. According to their latest financial statements, L & R Electrical Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2023
Jun 2022
Jun 2021
Turnover
198,075
211,474
62,310
Other Income Or Grants
Cost Of Sales
164,717
175,460
52,739
Gross Profit
33,358
36,014
9,571
Admin Expenses
129,193
32,942
9,388
Operating Profit
-95,835
3,072
183
Interest Payable
Interest Receivable
Pre-Tax Profit
-95,835
3,072
183
Tax
-584
-35
Profit After Tax
-95,835
2,488
148
Dividends Paid
Retained Profit
-95,835
2,488
148
Employee Costs
42,584
41,247
40,329
Number Of Employees
1
1
1
EBITDA*
-95,835
3,072
183
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023
Jun 2022
Jun 2021
Tangible Assets
2,479
2,479
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
2,479
2,479
Stock & work in progress
Trade Debtors
17,840
64,592
16,830
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
17,840
64,592
16,830
total assets
20,319
67,071
16,830
Bank overdraft
Bank loan
Trade Creditors
113,518
64,435
16,682
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
113,518
64,435
16,682
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
113,518
64,435
16,682
net assets
-93,199
2,636
148
total shareholders funds
-93,199
2,636
148
Jun 2023
Jun 2022
Jun 2021
Operating Activities
Operating Profit
-95,835
3,072
183
Depreciation
Amortisation
Tax
-584
-35
Stock
Debtors
-46,752
47,762
16,830
Creditors
49,083
47,753
16,682
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
2,479
Investing Activities
capital expenditure
-2,479
Change in Investments
cash flow from investments
-2,479
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
l & r electrical ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for l & r electrical ltd. Get real-time insights into l & r electrical ltd's credit score, group structure and payment trends.
Perform a competitor analysis for l & r electrical ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in IG6 area or any other competitors across 12 key performance metrics.
l & r electrical ltd Ownership
L & R ELECTRICAL LTD group structure
L & R Electrical Ltd has no subsidiary companies.
Ultimate parent company
L & R ELECTRICAL LTD
12692472
L & R ELECTRICAL LTD Shareholders
The largest shareholders in L & R Electrical Ltd include Megan Green and Luke Green.
megan green
50%
luke green
50%
l & r electrical ltd directors
L & R Electrical Ltd currently has 2 directors.
The longest serving directors include
Mr Luke Green (Jun 2020) and
Mrs Megan Green (Feb 2022).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to l & r electrical ltd.
l & r electrical ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for L & R ELECTRICAL LTD. This can take several minutes, an email will notify you when this has completed.
l & r electrical ltdCompanies House Filings - See Documents
