derwent house, lakeside court, fifth avenue business park, gateshead, NE11 0NL
Website
-
mirdun ltdEstimated Valuation
£153.8k
Pomanda estimates the enterprise value of MIRDUN LTD at £153.8k based on a Turnover of £73.4k and 2.09x industry multiple (adjusted for size and gross margin).
mirdun ltdEstimated Valuation
£56.1k
Pomanda estimates the enterprise value of MIRDUN LTD at £56.1k based on an EBITDA of £12.5k and a 4.49x industry multiple (adjusted for size and gross margin).
mirdun ltdEstimated Valuation
£51.7k
Pomanda estimates the enterprise value of MIRDUN LTD at £51.7k based on Net Assets of £32.9k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mirdun LtdOverview
Mirdun Ltd is a live company located in gateshead, NE11 0NL with a Companies House number of 12696741. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in June 2020, it's largest shareholder is
bernard dunner
with a 100% stake. Mirdun Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£73.4k with
high
growth in recent years.
Pomanda's financial health check has awarded Mirdun Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
8 Weak
Size
annual sales of £73.4k, make it smaller than the average company (£770.2k)
£73.4k - Mirdun Ltd
£770.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (3.3%)
20% - Mirdun Ltd
3.3% - Industry AVG
Production
with a gross margin of 27.7%, this company has a higher cost of product (71.7%)
27.7% - Mirdun Ltd
71.7% - Industry AVG
Profitability
an operating margin of 17% make it less profitable than the average company (25.8%)
17% - Mirdun Ltd
25.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Mirdun Ltd
4 - Industry AVG
Pay Structure
on an average salary of £40.2k, the company has an equivalent pay structure (£40.2k)
£40.2k - Mirdun Ltd
£40.2k - Industry AVG
Efficiency
resulting in sales per employee of £73.4k, this is less efficient (£176.4k)
£73.4k - Mirdun Ltd
£176.4k - Industry AVG
Debtor Days
it gets paid by customers after 101 days, this is later than average (24 days)
101 days - Mirdun Ltd
24 days - Industry AVG
Creditor Days
its suppliers are paid after 20 days, this is quicker than average (33 days)
20 days - Mirdun Ltd
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Mirdun Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Mirdun Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 85.8%, this is a higher level of debt than the average (63.9%)
85.8% - Mirdun Ltd
63.9% - Industry AVG
MIRDUN LTD financials
EXPORT
Mirdun Ltd's latest turnover from June 2024 is estimated at £73.4 thousand and the company has net assets of £32.9 thousand. According to their latest financial statements, Mirdun Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Turnover
73,440
44,405
41,314
42,665
Other Income Or Grants
Cost Of Sales
53,112
32,152
29,730
31,934
Gross Profit
20,327
12,253
11,585
10,731
Admin Expenses
7,822
2,045
-1,415
4,205
Operating Profit
12,505
10,208
13,000
6,526
Interest Payable
Interest Receivable
Pre-Tax Profit
12,505
10,208
13,000
6,526
Tax
-3,126
-2,552
-2,470
-1,240
Profit After Tax
9,379
7,656
10,530
5,286
Dividends Paid
Retained Profit
9,379
7,656
10,530
5,286
Employee Costs
40,227
35,601
37,625
35,491
Number Of Employees
1
1
1
1
EBITDA*
12,505
10,208
13,000
6,526
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Tangible Assets
210,611
210,611
210,611
210,611
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
210,611
210,611
210,611
210,611
Stock & work in progress
Trade Debtors
20,506
10,687
9,705
11,815
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
20,506
10,687
9,705
11,815
total assets
231,117
221,298
220,316
222,426
Bank overdraft
Bank loan
Trade Creditors
3,016
2,576
3,250
2,140
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
3,016
2,576
3,250
2,140
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
195,250
195,250
201,250
215,000
provisions
total long term liabilities
195,250
195,250
201,250
215,000
total liabilities
198,266
197,826
204,500
217,140
net assets
32,851
23,472
15,816
5,286
total shareholders funds
32,851
23,472
15,816
5,286
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Operating Activities
Operating Profit
12,505
10,208
13,000
6,526
Depreciation
Amortisation
Tax
-3,126
-2,552
-2,470
-1,240
Stock
Debtors
9,819
982
-2,110
11,815
Creditors
440
-674
1,110
2,140
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
6,000
13,750
-4,389
Investing Activities
capital expenditure
-210,611
Change in Investments
cash flow from investments
-210,611
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-6,000
-13,750
215,000
share issue
interest
cash flow from financing
-6,000
-13,750
215,000
cash and cash equivalents
cash
overdraft
change in cash
mirdun ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mirdun ltd. Get real-time insights into mirdun ltd's credit score, group structure and payment trends.
Perform a competitor analysis for mirdun ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NE11 area or any other competitors across 12 key performance metrics.
mirdun ltd Ownership
MIRDUN LTD group structure
Mirdun Ltd has no subsidiary companies.
Ultimate parent company
MIRDUN LTD
12696741
MIRDUN LTD Shareholders
The sole shareholder of Mirdun Ltd is Bernard Dunner.
bernard dunner
100%
mirdun ltd directors
Mirdun Ltd currently has 1 director, Mr Bernard Dunner serving since Jun 2020.
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024
net assets
32.9k
+0.4%
total assets
231.1k
+0.04%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
mirdun ltd company details
company number
12696741
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
June 2020
age
5
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
June 2024
previous names
N/A
accountant
ROSENTHAL & CO
auditor
-
address
derwent house, lakeside court, fifth avenue business park, gateshead, NE11 0NL
Bank
-
Legal Advisor
-
mirdun ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to mirdun ltd. Currently there are 1 open charges and 0 have been satisfied in the past.
mirdun ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MIRDUN LTD. This can take several minutes, an email will notify you when this has completed.
