Pomanda estimates the enterprise value of A R ESTATE LTD at £64.8k based on a Turnover of £30.5k and 2.13x industry multiple (adjusted for size and gross margin).
a r estate ltdEstimated Valuation
£17.8k
Pomanda estimates the enterprise value of A R ESTATE LTD at £17.8k based on an EBITDA of £4.1k and a 4.34x industry multiple (adjusted for size and gross margin).
a r estate ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of A R ESTATE LTD at £0 based on Net Assets of £-60k and 1.6x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
A R Estate LtdOverview
A R Estate Ltd is a live company located in bedfordshire, LU4 0UA with a Companies House number of 12697252. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in June 2020, it's largest shareholder is
saiful alam choudhury
with a 81% stake. A R Estate Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£30.5k with
unknown
growth in recent years.
Pomanda's financial health check has awarded A R Estate Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
1 Regular
6 Weak
Size
annual sales of £30.5k, make it smaller than the average company (£824.9k)
£30.5k - A R Estate Ltd
£824.9k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - A R Estate Ltd
- - Industry AVG
Production
with a gross margin of 29%, this company has a higher cost of product (72.3%)
29% - A R Estate Ltd
72.3% - Industry AVG
Profitability
an operating margin of 13.5% make it less profitable than the average company (27.7%)
13.5% - A R Estate Ltd
27.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - A R Estate Ltd
4 - Industry AVG
Pay Structure
on an average salary of £33.4k, the company has an equivalent pay structure (£33.4k)
£33.4k - A R Estate Ltd
£33.4k - Industry AVG
Efficiency
resulting in sales per employee of £30.5k, this is less efficient (£180k)
£30.5k - A R Estate Ltd
£180k - Industry AVG
Debtor Days
it gets paid by customers after 13 days, this is earlier than average (29 days)
13 days - A R Estate Ltd
29 days - Industry AVG
Creditor Days
its suppliers are paid after 681 days, this is slower than average (34 days)
681 days - A R Estate Ltd
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - A R Estate Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - A R Estate Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 232.4%, this is a higher level of debt than the average (65.4%)
232.4% - A R Estate Ltd
65.4% - Industry AVG
A R ESTATE LTD financials
EXPORT
A R Estate Ltd's latest turnover from June 2023 is estimated at £30.5 thousand and the company has net assets of -£60 thousand. According to their latest financial statements, A R Estate Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2023
Jun 2022
Jun 2021
Turnover
30,471
6,257
63,458
Other Income Or Grants
Cost Of Sales
21,630
4,461
46,585
Gross Profit
8,842
1,796
16,872
Admin Expenses
4,739
64,860
16,922
Operating Profit
4,103
-63,064
-50
Interest Payable
Interest Receivable
Pre-Tax Profit
4,103
-63,064
-50
Tax
-1,026
Profit After Tax
3,077
-63,064
-50
Dividends Paid
Retained Profit
3,077
-63,064
-50
Employee Costs
33,399
4,765
31,621
Number Of Employees
1
1
1
EBITDA*
4,103
-63,064
-50
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023
Jun 2022
Jun 2021
Tangible Assets
44,203
42,453
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
44,203
42,453
Stock & work in progress
Trade Debtors
1,130
13,993
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
1,130
13,993
total assets
45,333
56,446
Bank overdraft
Bank loan
Trade Creditors
40,370
45,103
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
50
total current liabilities
40,370
45,103
50
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
65,000
74,457
provisions
total long term liabilities
65,000
74,457
total liabilities
105,370
119,560
50
net assets
-60,037
-63,114
-50
total shareholders funds
-60,037
-63,114
-50
Jun 2023
Jun 2022
Jun 2021
Operating Activities
Operating Profit
4,103
-63,064
-50
Depreciation
Amortisation
Tax
-1,026
Stock
Debtors
-12,863
13,993
Creditors
-4,733
45,103
Accruals and Deferred Income
-50
50
Deferred Taxes & Provisions
Cash flow from operations
11,207
-32,004
Investing Activities
capital expenditure
-1,750
-42,453
Change in Investments
cash flow from investments
-1,750
-42,453
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-9,457
74,457
share issue
interest
cash flow from financing
-9,457
74,457
cash and cash equivalents
cash
overdraft
change in cash
a r estate ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a r estate ltd. Get real-time insights into a r estate ltd's credit score, group structure and payment trends.
Perform a competitor analysis for a r estate ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in LU4 area or any other competitors across 12 key performance metrics.
a r estate ltd Ownership
A R ESTATE LTD group structure
A R Estate Ltd has no subsidiary companies.
Ultimate parent company
A R ESTATE LTD
12697252
A R ESTATE LTD Shareholders
The largest shareholders in A R Estate Ltd include Saiful Alam Choudhury and Meojanur Rahman.
saiful alam choudhury
81%
meojanur rahman
19%
a r estate ltd directors
A R Estate Ltd currently has 1 director, Mr Saiful Choudhury serving since Nov 2024.
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023
net assets
-60k
-0.05%
total assets
45.3k
-0.2%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
a r estate ltd company details
company number
12697252
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
June 2020
age
5
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
June 2023
previous names
N/A
accountant
ONE STOP SOLUTION
auditor
-
address
12 bunting road, luton, bedfordshire, LU4 0UA
Bank
-
Legal Advisor
-
a r estate ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to a r estate ltd. Currently there are 2 open charges and 1 have been satisfied in the past.
a r estate ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for A R ESTATE LTD. This can take several minutes, an email will notify you when this has completed.
a r estate ltdCompanies House Filings - See Documents
