maylands broxhill ltd
maylands broxhill ltd Company Information
Group Structure
View All
Industry
Buying and selling of own real estate
Registered Address
fairchild house, redbourne avenue, london, N3 2BP
Website
-maylands broxhill ltd Estimated Valuation
Pomanda estimates the enterprise value of MAYLANDS BROXHILL LTD at £293.3k based on a Turnover of £98.9k and 2.96x industry multiple (adjusted for size and gross margin).
maylands broxhill ltd Estimated Valuation
Pomanda estimates the enterprise value of MAYLANDS BROXHILL LTD at £0 based on an EBITDA of £-603 and a 6.35x industry multiple (adjusted for size and gross margin).
maylands broxhill ltd Estimated Valuation
Pomanda estimates the enterprise value of MAYLANDS BROXHILL LTD at £0 based on Net Assets of £-4.7k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Maylands Broxhill Ltd Overview
Maylands Broxhill Ltd is a live company located in london, N3 2BP with a Companies House number of 12701223. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in June 2020, it's largest shareholder is giovanni primo losi with a 100% stake. Maylands Broxhill Ltd is a young, micro sized company, Pomanda has estimated its turnover at £98.9k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Maylands Broxhill Ltd Health Check
Pomanda's financial health check has awarded Maylands Broxhill Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs
0 Strong
2 Regular
7 Weak
Size
annual sales of £98.9k, make it smaller than the average company (£813.6k)
- Maylands Broxhill Ltd
£813.6k - Industry AVG
Growth
3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (3.1%)
- Maylands Broxhill Ltd
3.1% - Industry AVG
Production
with a gross margin of 67.5%, this company has a comparable cost of product (67.5%)
- Maylands Broxhill Ltd
67.5% - Industry AVG
Profitability
an operating margin of -0.6% make it less profitable than the average company (26.4%)
- Maylands Broxhill Ltd
26.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Maylands Broxhill Ltd
4 - Industry AVG
Pay Structure
on an average salary of £38.4k, the company has an equivalent pay structure (£38.4k)
- Maylands Broxhill Ltd
£38.4k - Industry AVG
Efficiency
resulting in sales per employee of £98.9k, this is less efficient (£195k)
- Maylands Broxhill Ltd
£195k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Maylands Broxhill Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 6 days, this is quicker than average (32 days)
- Maylands Broxhill Ltd
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Maylands Broxhill Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Maylands Broxhill Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 101.2%, this is a higher level of debt than the average (63.4%)
101.2% - Maylands Broxhill Ltd
63.4% - Industry AVG
MAYLANDS BROXHILL LTD financials
Maylands Broxhill Ltd's latest turnover from March 2024 is estimated at £98.9 thousand and the company has net assets of -£4.7 thousand. According to their latest financial statements, Maylands Broxhill Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | 1 | 1 | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|---|
| Tangible Assets | ||||
| Intangible Assets | ||||
| Investments & Other | ||||
| Debtors (Due After 1 year) | ||||
| Total Fixed Assets | ||||
| Stock & work in progress | ||||
| Trade Debtors | ||||
| Group Debtors | ||||
| Misc Debtors | 388,956 | 340,680 | 289,226 | 67,433 |
| Cash | ||||
| misc current assets | ||||
| total current assets | 388,956 | 340,680 | 289,226 | 67,433 |
| total assets | 388,956 | 340,680 | 289,226 | 67,433 |
| Bank overdraft | ||||
| Bank loan | ||||
| Trade Creditors | 600 | 7,680 | 4,495 | 4,376 |
| Group/Directors Accounts | 391,965 | 336,056 | 287,134 | |
| other short term finances | ||||
| hp & lease commitments | ||||
| other current liabilities | 1,050 | 1,000 | 1,500 | 63,707 |
| total current liabilities | 393,615 | 344,736 | 293,129 | 68,083 |
| loans | ||||
| hp & lease commitments | ||||
| Accruals and Deferred Income | ||||
| other liabilities | ||||
| provisions | ||||
| total long term liabilities | ||||
| total liabilities | 393,615 | 344,736 | 293,129 | 68,083 |
| net assets | -4,659 | -4,056 | -3,903 | -650 |
| total shareholders funds | -4,659 | -4,056 | -3,903 | -650 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | ||||
| Amortisation | ||||
| Tax | ||||
| Stock | ||||
| Debtors | 48,276 | 51,454 | 221,793 | 67,433 |
| Creditors | -7,080 | 3,185 | 119 | 4,376 |
| Accruals and Deferred Income | 50 | -500 | -62,207 | 63,707 |
| Deferred Taxes & Provisions | ||||
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | ||||
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | ||||
| Group/Directors Accounts | 55,909 | 48,922 | 287,134 | |
| Other Short Term Loans | ||||
| Long term loans | ||||
| Hire Purchase and Lease Commitments | ||||
| other long term liabilities | ||||
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | ||||
| overdraft | ||||
| change in cash |
maylands broxhill ltd Credit Report and Business Information
Maylands Broxhill Ltd Competitor Analysis
Perform a competitor analysis for maylands broxhill ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N 3 area or any other competitors across 12 key performance metrics.
maylands broxhill ltd Ownership
MAYLANDS BROXHILL LTD group structure
Maylands Broxhill Ltd has no subsidiary companies.
Ultimate parent company
MAYLANDS BROXHILL LTD
12701223
maylands broxhill ltd directors
Maylands Broxhill Ltd currently has 1 director, Mr Giovanni Losi serving since Jun 2020.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Giovanni Losi | United Kingdom | 76 years | Jun 2020 | - | Director |
P&L
March 2024turnover
98.9k
-14%
operating profit
-603
0%
gross margin
67.5%
+1.65%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-4.7k
+0.15%
total assets
389k
+0.14%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
maylands broxhill ltd company details
company number
12701223
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
June 2020
age
5
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
fairchild house, redbourne avenue, london, N3 2BP
Bank
-
Legal Advisor
-
maylands broxhill ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to maylands broxhill ltd.
maylands broxhill ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MAYLANDS BROXHILL LTD. This can take several minutes, an email will notify you when this has completed.
maylands broxhill ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
