headbangers sausage company ltdEstimated Valuation
£3.9k
Pomanda estimates the enterprise value of HEADBANGERS SAUSAGE COMPANY LTD at £3.9k based on a Turnover of £9.7k and 0.4x industry multiple (adjusted for size and gross margin).
headbangers sausage company ltdEstimated Valuation
£237
Pomanda estimates the enterprise value of HEADBANGERS SAUSAGE COMPANY LTD at £237 based on an EBITDA of £80 and a 2.97x industry multiple (adjusted for size and gross margin).
headbangers sausage company ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of HEADBANGERS SAUSAGE COMPANY LTD at £0 based on Net Assets of £-10 and 1.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Headbangers Sausage Company LtdOverview
Headbangers Sausage Company Ltd is a live company located in west yorkshire, LS26 9AS with a Companies House number of 12704533. It operates in the manufacture of other food products n.e.c. sector, SIC Code 10890. Founded in June 2020, it's largest shareholder is
ashley david ward
with a 25% stake. Headbangers Sausage Company Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£9.7k with
declining
growth in recent years.
Pomanda's financial health check has awarded Headbangers Sausage Company Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
2 Regular
7 Weak
Size
annual sales of £9.7k, make it smaller than the average company (£24.2m)
£9.7k - Headbangers Sausage Company Ltd
£24.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -49%, show it is growing at a slower rate (10.4%)
-49% - Headbangers Sausage Company Ltd
10.4% - Industry AVG
Production
with a gross margin of 18.1%, this company has a higher cost of product (26.4%)
18.1% - Headbangers Sausage Company Ltd
26.4% - Industry AVG
Profitability
an operating margin of 0.8% make it less profitable than the average company (4.4%)
0.8% - Headbangers Sausage Company Ltd
4.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (102)
1 - Headbangers Sausage Company Ltd
102 - Industry AVG
Pay Structure
on an average salary of £39.7k, the company has an equivalent pay structure (£39.7k)
£39.7k - Headbangers Sausage Company Ltd
£39.7k - Industry AVG
Efficiency
resulting in sales per employee of £9.7k, this is less efficient (£230.7k)
£9.7k - Headbangers Sausage Company Ltd
£230.7k - Industry AVG
Debtor Days
it gets paid by customers after 46 days, this is near the average (48 days)
46 days - Headbangers Sausage Company Ltd
48 days - Industry AVG
Creditor Days
its suppliers are paid after 122 days, this is slower than average (41 days)
122 days - Headbangers Sausage Company Ltd
41 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Headbangers Sausage Company Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Headbangers Sausage Company Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100.4%, this is a higher level of debt than the average (55.3%)
100.4% - Headbangers Sausage Company Ltd
55.3% - Industry AVG
HEADBANGERS SAUSAGE COMPANY LTD financials
EXPORT
Headbangers Sausage Company Ltd's latest turnover from June 2024 is estimated at £9.7 thousand and the company has net assets of -£10. According to their latest financial statements, we estimate that Headbangers Sausage Company Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Turnover
9,668
8,600
93,639
71,837
Other Income Or Grants
Cost Of Sales
7,918
7,159
77,095
59,656
Gross Profit
1,750
1,441
16,544
12,181
Admin Expenses
1,670
2,001
16,269
11,851
Operating Profit
80
-560
275
330
Interest Payable
Interest Receivable
Pre-Tax Profit
80
-560
275
330
Tax
-20
-52
-63
Profit After Tax
60
-560
223
267
Dividends Paid
Retained Profit
60
-560
223
267
Employee Costs
39,705
36,674
69,451
66,329
Number Of Employees
1
1
2
2
EBITDA*
80
-560
275
330
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Tangible Assets
1,422
1,422
1,422
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,422
1,422
1,422
Stock & work in progress
Trade Debtors
1,220
1,160
6,720
3,090
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
1,220
1,160
6,720
3,090
total assets
2,642
2,582
8,142
3,090
Bank overdraft
Bank loan
Trade Creditors
2,652
2,652
7,652
2,823
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
2,652
2,652
7,652
2,823
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
2,652
2,652
7,652
2,823
net assets
-10
-70
490
267
total shareholders funds
-10
-70
490
267
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Operating Activities
Operating Profit
80
-560
275
330
Depreciation
Amortisation
Tax
-20
-52
-63
Stock
Debtors
60
-5,560
3,630
3,090
Creditors
-5,000
4,829
2,823
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
1,422
Investing Activities
capital expenditure
-1,422
Change in Investments
cash flow from investments
-1,422
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
headbangers sausage company ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for headbangers sausage company ltd. Get real-time insights into headbangers sausage company ltd's credit score, group structure and payment trends.
Headbangers Sausage Company Ltd Competitor Analysis
Perform a competitor analysis for headbangers sausage company ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in LS26 area or any other competitors across 12 key performance metrics.
headbangers sausage company ltd Ownership
HEADBANGERS SAUSAGE COMPANY LTD group structure
Headbangers Sausage Company Ltd has no subsidiary companies.
Ultimate parent company
HEADBANGERS SAUSAGE COMPANY LTD
12704533
HEADBANGERS SAUSAGE COMPANY LTD Shareholders
The largest shareholders in Headbangers Sausage Company Ltd include Ashley David Ward and Neil David Nugent.
ashley david ward
25%
neil david nugent
25%
robert james young
25%
zane william tully
25%
headbangers sausage company ltd directors
Headbangers Sausage Company Ltd currently has 4 directors.
The longest serving directors include
Mr Robert Young (Jun 2020) and
Mr Ashley Ward (Jun 2020).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024
net assets
-10
-0.86%
total assets
2.6k
+0.02%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
headbangers sausage company ltd company details
company number
12704533
Type
Private limited with Share Capital
industry
10890 - Manufacture of other food products n.e.c.
incorporation date
June 2020
age
5
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
June 2024
previous names
N/A
accountant
-
auditor
-
address
7 wilsons row methley, leeds, west yorkshire, LS26 9AS
Bank
-
Legal Advisor
-
headbangers sausage company ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to headbangers sausage company ltd.
headbangers sausage company ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HEADBANGERS SAUSAGE COMPANY LTD. This can take several minutes, an email will notify you when this has completed.
headbangers sausage company ltdCompanies House Filings - See Documents
