south west three limited

Live YoungMicroDeclining

south west three limited Company Information

Share SOUTH WEST THREE LIMITED

Company Number

12705943

Directors

Bill Frater

Shareholders

frater limited

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

flat a, 23 cadogan gardens, london, SW3 2RW

Website

-

south west three limited Estimated Valuation

£73

Pomanda estimates the enterprise value of SOUTH WEST THREE LIMITED at £73 based on a Turnover of £23 and 3.17x industry multiple (adjusted for size and gross margin).

south west three limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SOUTH WEST THREE LIMITED at £0 based on an EBITDA of £-46.2k and a 6.18x industry multiple (adjusted for size and gross margin).

south west three limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SOUTH WEST THREE LIMITED at £0 based on Net Assets of £-44.3k and 1.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

South West Three Limited Overview

South West Three Limited is a live company located in london, SW3 2RW with a Companies House number of 12705943. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 2020, it's largest shareholder is frater limited with a 100% stake. South West Three Limited is a young, micro sized company, Pomanda has estimated its turnover at £23.2 with declining growth in recent years.

View Sample
View Sample
View Sample

South West Three Limited Health Check

Pomanda's financial health check has awarded South West Three Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £23.2, make it smaller than the average company (£1m)

£23.2 - South West Three Limited

£1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -94%, show it is growing at a slower rate (5.9%)

-94% - South West Three Limited

5.9% - Industry AVG

production

Production

with a gross margin of 74.5%, this company has a comparable cost of product (74.5%)

74.5% - South West Three Limited

74.5% - Industry AVG

profitability

Profitability

an operating margin of -198715.3% make it less profitable than the average company (28.5%)

-198715.3% - South West Three Limited

28.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - South West Three Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.8k, the company has an equivalent pay structure (£33.8k)

£33.8k - South West Three Limited

£33.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £23.2, this is less efficient (£197.6k)

£23.2 - South West Three Limited

£197.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 31 days, this is near the average (31 days)

31 days - South West Three Limited

31 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - South West Three Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - South West Three Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (10 weeks)

6 weeks - South West Three Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 13324.2%, this is a higher level of debt than the average (68.8%)

13324.2% - South West Three Limited

68.8% - Industry AVG

SOUTH WEST THREE LIMITED financials

EXPORTms excel logo

South West Three Limited's latest turnover from December 2024 is estimated at £23 and the company has net assets of -£44.3 thousand. According to their latest financial statements, we estimate that South West Three Limited has 1 employee and maintains cash reserves of £333 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2024Dec 2023Dec 2022Dec 2021Dec 2020
Turnover234,2253,04390,374752,617
Other Income Or Grants
Cost Of Sales61,22589128,265234,401
Gross Profit173,0012,15362,108518,216
Admin Expenses46,173-58,957-52,24438,634518,359
Operating Profit-46,15661,95854,39723,474-143
Interest Payable25,76248,60042,10414,031
Interest Receivable27587351
Pre-Tax Profit-71,89113,41612,3659,448-142
Tax-3,354-2,349-1,795
Profit After Tax-71,89110,06210,0167,653-142
Dividends Paid
Retained Profit-71,89110,06210,0167,653-142
Employee Costs33,85033,16531,48730,18828,452
Number Of Employees11111
EBITDA*-46,15661,95854,39723,474-143

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2024Dec 2023Dec 2022Dec 2021Dec 2020
Tangible Assets456,519456,519456,519456,519
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets456,519456,519456,519456,519
Stock & work in progress
Trade Debtors2391391
Group Debtors
Misc Debtors2
Cash3337591,4572,6991,296
misc current assets
total current assets3351,1501,8482,7011,296
total assets335457,669458,367459,220457,815
Bank overdraft
Bank loan
Trade Creditors 1761,795456,875
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities2,8363,4793,263913
total current liabilities2,8363,4793,4392,708456,875
loans41,800426,600437,400449,000
hp & lease commitments
Accruals and Deferred Income1,081
other liabilities
provisions
total long term liabilities41,800426,600437,400449,0001,081
total liabilities44,636430,079440,839451,708457,956
net assets-44,30127,59017,5287,512-141
total shareholders funds-44,30127,59017,5287,512-141
Dec 2024Dec 2023Dec 2022Dec 2021Dec 2020
Operating Activities
Operating Profit-46,15661,95854,39723,474-143
Depreciation
Amortisation
Tax-3,354-2,349-1,795
Stock
Debtors-3893892
Creditors-176-1,619-455,080456,875
Accruals and Deferred Income-6432162,350-1681,081
Deferred Taxes & Provisions
Cash flow from operations-46,41058,64452,390-433,571457,813
Investing Activities
capital expenditure456,519-456,519
Change in Investments
cash flow from investments456,519-456,519
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-384,800-10,800-11,600449,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest-25,735-48,542-42,031-14,0261
cash flow from financing-410,535-59,342-53,631434,9742
cash and cash equivalents
cash-426-698-1,2421,4031,296
overdraft
change in cash-426-698-1,2421,4031,296

south west three limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for south west three limited. Get real-time insights into south west three limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

South West Three Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for south west three limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SW3 area or any other competitors across 12 key performance metrics.

south west three limited Ownership

SOUTH WEST THREE LIMITED group structure

South West Three Limited has no subsidiary companies.

Ultimate parent company

1 parent

SOUTH WEST THREE LIMITED

12705943

SOUTH WEST THREE LIMITED Shareholders

frater limited 100%

south west three limited directors

South West Three Limited currently has 1 director, Mr Bill Frater serving since Jun 2020.

officercountryagestartendrole
Mr Bill FraterEngland39 years Jun 2020- Director

P&L

December 2024

turnover

23.2

-99%

operating profit

-46.2k

0%

gross margin

74.5%

+4.87%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2024

net assets

-44.3k

-2.61%

total assets

335

-1%

cash

333

-0.56%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

south west three limited company details

company number

12705943

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

June 2020

age

5

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2024

previous names

N/A

accountant

-

auditor

-

address

flat a, 23 cadogan gardens, london, SW3 2RW

Bank

-

Legal Advisor

-

south west three limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to south west three limited.

south west three limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SOUTH WEST THREE LIMITED. This can take several minutes, an email will notify you when this has completed.

south west three limited Companies House Filings - See Documents

datedescriptionview/download