
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
flat a, 23 cadogan gardens, london, SW3 2RW
Website
-Pomanda estimates the enterprise value of SOUTH WEST THREE LIMITED at £73 based on a Turnover of £23 and 3.17x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of SOUTH WEST THREE LIMITED at £0 based on an EBITDA of £-46.2k and a 6.18x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of SOUTH WEST THREE LIMITED at £0 based on Net Assets of £-44.3k and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
South West Three Limited is a live company located in london, SW3 2RW with a Companies House number of 12705943. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 2020, it's largest shareholder is frater limited with a 100% stake. South West Three Limited is a young, micro sized company, Pomanda has estimated its turnover at £23.2 with declining growth in recent years.
Pomanda's financial health check has awarded South West Three Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs
0 Strong
3 Regular
7 Weak
Size
annual sales of £23.2, make it smaller than the average company (£1m)
- South West Three Limited
£1m - Industry AVG
Growth
3 year (CAGR) sales growth of -94%, show it is growing at a slower rate (5.9%)
- South West Three Limited
5.9% - Industry AVG
Production
with a gross margin of 74.5%, this company has a comparable cost of product (74.5%)
- South West Three Limited
74.5% - Industry AVG
Profitability
an operating margin of -198715.3% make it less profitable than the average company (28.5%)
- South West Three Limited
28.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- South West Three Limited
4 - Industry AVG
Pay Structure
on an average salary of £33.8k, the company has an equivalent pay structure (£33.8k)
- South West Three Limited
£33.8k - Industry AVG
Efficiency
resulting in sales per employee of £23.2, this is less efficient (£197.6k)
- South West Three Limited
£197.6k - Industry AVG
Debtor Days
it gets paid by customers after 31 days, this is near the average (31 days)
- South West Three Limited
31 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- South West Three Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- South West Three Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (10 weeks)
6 weeks - South West Three Limited
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 13324.2%, this is a higher level of debt than the average (68.8%)
13324.2% - South West Three Limited
68.8% - Industry AVG
South West Three Limited's latest turnover from December 2024 is estimated at £23 and the company has net assets of -£44.3 thousand. According to their latest financial statements, we estimate that South West Three Limited has 1 employee and maintains cash reserves of £333 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | |
---|---|---|---|---|---|
Turnover | |||||
Other Income Or Grants | |||||
Cost Of Sales | |||||
Gross Profit | |||||
Admin Expenses | |||||
Operating Profit | |||||
Interest Payable | |||||
Interest Receivable | |||||
Pre-Tax Profit | |||||
Tax | |||||
Profit After Tax | |||||
Dividends Paid | |||||
Retained Profit | |||||
Employee Costs | |||||
Number Of Employees | 1 | 1 | |||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | |
---|---|---|---|---|---|
Tangible Assets | 456,519 | 456,519 | 456,519 | 456,519 | |
Intangible Assets | |||||
Investments & Other | |||||
Debtors (Due After 1 year) | |||||
Total Fixed Assets | 456,519 | 456,519 | 456,519 | 456,519 | |
Stock & work in progress | |||||
Trade Debtors | 2 | 391 | 391 | ||
Group Debtors | |||||
Misc Debtors | 2 | ||||
Cash | 333 | 759 | 1,457 | 2,699 | 1,296 |
misc current assets | |||||
total current assets | 335 | 1,150 | 1,848 | 2,701 | 1,296 |
total assets | 335 | 457,669 | 458,367 | 459,220 | 457,815 |
Bank overdraft | |||||
Bank loan | |||||
Trade Creditors | 176 | 1,795 | 456,875 | ||
Group/Directors Accounts | |||||
other short term finances | |||||
hp & lease commitments | |||||
other current liabilities | 2,836 | 3,479 | 3,263 | 913 | |
total current liabilities | 2,836 | 3,479 | 3,439 | 2,708 | 456,875 |
loans | 41,800 | 426,600 | 437,400 | 449,000 | |
hp & lease commitments | |||||
Accruals and Deferred Income | 1,081 | ||||
other liabilities | |||||
provisions | |||||
total long term liabilities | 41,800 | 426,600 | 437,400 | 449,000 | 1,081 |
total liabilities | 44,636 | 430,079 | 440,839 | 451,708 | 457,956 |
net assets | -44,301 | 27,590 | 17,528 | 7,512 | -141 |
total shareholders funds | -44,301 | 27,590 | 17,528 | 7,512 | -141 |
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | |
---|---|---|---|---|---|
Operating Activities | |||||
Operating Profit | |||||
Depreciation | |||||
Amortisation | |||||
Tax | |||||
Stock | |||||
Debtors | -389 | 389 | 2 | ||
Creditors | -176 | -1,619 | -455,080 | 456,875 | |
Accruals and Deferred Income | -643 | 216 | 2,350 | -168 | 1,081 |
Deferred Taxes & Provisions | |||||
Cash flow from operations | |||||
Investing Activities | |||||
capital expenditure | |||||
Change in Investments | |||||
cash flow from investments | |||||
Financing Activities | |||||
Bank loans | |||||
Group/Directors Accounts | |||||
Other Short Term Loans | |||||
Long term loans | -384,800 | -10,800 | -11,600 | 449,000 | |
Hire Purchase and Lease Commitments | |||||
other long term liabilities | |||||
share issue | |||||
interest | |||||
cash flow from financing | |||||
cash and cash equivalents | |||||
cash | -426 | -698 | -1,242 | 1,403 | 1,296 |
overdraft | |||||
change in cash | -426 | -698 | -1,242 | 1,403 | 1,296 |
Perform a competitor analysis for south west three limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SW3 area or any other competitors across 12 key performance metrics.
SOUTH WEST THREE LIMITED group structure
South West Three Limited has no subsidiary companies.
South West Three Limited currently has 1 director, Mr Bill Frater serving since Jun 2020.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Bill Frater | England | 39 years | Jun 2020 | - | Director |
P&L
December 2024turnover
23.2
-99%
operating profit
-46.2k
0%
gross margin
74.5%
+4.87%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2024net assets
-44.3k
-2.61%
total assets
335
-1%
cash
333
-0.56%
net assets
Total assets minus all liabilities
Similar Companies
company number
12705943
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
June 2020
age
5
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2024
previous names
N/A
accountant
-
auditor
-
address
flat a, 23 cadogan gardens, london, SW3 2RW
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to south west three limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SOUTH WEST THREE LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|