
Company Number
12716214
Next Accounts
Sep 2025
Shareholders
boule de neige limited
Group Structure
View All
Industry
Buying and selling of own real estate
+1Registered Address
5 barlow place, london, W1J 6DG
Website
sfogroup.comPomanda estimates the enterprise value of FARM STREET PROPERTY LIMITED at £70.2k based on a Turnover of £26k and 2.7x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of FARM STREET PROPERTY LIMITED at £0 based on an EBITDA of £-188k and a 7.9x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of FARM STREET PROPERTY LIMITED at £23.7m based on Net Assets of £15.9m and 1.49x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Farm Street Property Limited is a live company located in london, W1J 6DG with a Companies House number of 12716214. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in July 2020, it's largest shareholder is boule de neige limited with a 100% stake. Farm Street Property Limited is a young, micro sized company, Pomanda has estimated its turnover at £26k with unknown growth in recent years.
Pomanda's financial health check has awarded Farm Street Property Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
0 Regular
5 Weak
Size
annual sales of £26k, make it smaller than the average company (£1.7m)
£26k - Farm Street Property Limited
£1.7m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Farm Street Property Limited
- - Industry AVG
Production
with a gross margin of 100%, this company has a lower cost of product (48.8%)
100% - Farm Street Property Limited
48.8% - Industry AVG
Profitability
an operating margin of -723.1% make it less profitable than the average company (15.4%)
-723.1% - Farm Street Property Limited
15.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
- Farm Street Property Limited
5 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Farm Street Property Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £26k, this is less efficient (£237.5k)
- Farm Street Property Limited
£237.5k - Industry AVG
Debtor Days
it gets paid by customers after 898 days, this is later than average (26 days)
898 days - Farm Street Property Limited
26 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Farm Street Property Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Farm Street Property Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Farm Street Property Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.1%, this is a lower level of debt than the average (69%)
0.1% - Farm Street Property Limited
69% - Industry AVG
Farm Street Property Limited's latest turnover from December 2023 is £26 thousand and the company has net assets of £15.9 million. According to their latest financial statements, we estimate that Farm Street Property Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | |
---|---|---|---|
Turnover | 26,000 | 183,000 | |
Other Income Or Grants | |||
Cost Of Sales | |||
Gross Profit | 26,000 | 183,000 | |
Admin Expenses | 214,000 | 666,000 | |
Operating Profit | -188,000 | -483,000 | |
Interest Payable | 1,301,000 | 1,464,000 | |
Interest Receivable | |||
Pre-Tax Profit | 3,156,000 | -1,947,000 | |
Tax | 1,403,000 | ||
Profit After Tax | 4,559,000 | -1,947,000 | |
Dividends Paid | |||
Retained Profit | 4,559,000 | -1,947,000 | |
Employee Costs | |||
Number Of Employees | 4 | ||
EBITDA* | -188,000 | -483,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | |
---|---|---|---|
Tangible Assets | |||
Intangible Assets | |||
Investments & Other | 14,427,000 | 14,427,000 | 14,427,000 |
Debtors (Due After 1 year) | |||
Total Fixed Assets | 14,427,000 | 14,427,000 | 14,427,000 |
Stock & work in progress | |||
Trade Debtors | 64,000 | 12,000 | |
Group Debtors | |||
Misc Debtors | 1,403,000 | 105,000 | 55,758 |
Cash | 1,367,000 | 341,733 | |
misc current assets | |||
total current assets | 1,467,000 | 1,484,000 | 397,491 |
total assets | 15,894,000 | 15,911,000 | 14,824,491 |
Bank overdraft | |||
Bank loan | 7,563,000 | 7,562,500 | |
Trade Creditors | 9,000 | 18,000 | 9,381 |
Group/Directors Accounts | 376,000 | 109,440 | |
other short term finances | 10,550,000 | 8,800,000 | |
hp & lease commitments | |||
other current liabilities | 2,319,000 | 1,311,464 | |
total current liabilities | 9,000 | 20,826,000 | 17,792,785 |
loans | |||
hp & lease commitments | |||
Accruals and Deferred Income | |||
other liabilities | |||
provisions | |||
total long term liabilities | |||
total liabilities | 9,000 | 20,826,000 | 17,792,785 |
net assets | 15,885,000 | -4,915,000 | -2,968,294 |
total shareholders funds | 15,885,000 | -4,915,000 | -2,968,294 |
Dec 2023 | Dec 2022 | Dec 2021 | |
---|---|---|---|
Operating Activities | |||
Operating Profit | -188,000 | -483,000 | |
Depreciation | |||
Amortisation | |||
Tax | 1,403,000 | ||
Stock | |||
Debtors | 1,350,000 | 61,242 | 55,758 |
Creditors | -9,000 | 8,619 | 9,381 |
Accruals and Deferred Income | -2,319,000 | 1,007,536 | 1,311,464 |
Deferred Taxes & Provisions | |||
Cash flow from operations | -2,463,000 | 471,913 | |
Investing Activities | |||
capital expenditure | |||
Change in Investments | 14,427,000 | ||
cash flow from investments | |||
Financing Activities | |||
Bank loans | -7,563,000 | 500 | 7,562,500 |
Group/Directors Accounts | -376,000 | 266,560 | 109,440 |
Other Short Term Loans | -10,550,000 | 1,750,000 | 8,800,000 |
Long term loans | |||
Hire Purchase and Lease Commitments | |||
other long term liabilities | |||
share issue | |||
interest | -1,301,000 | -1,464,000 | |
cash flow from financing | -3,549,000 | 553,354 | |
cash and cash equivalents | |||
cash | -1,367,000 | 1,025,267 | 341,733 |
overdraft | |||
change in cash | -1,367,000 | 1,025,267 | 341,733 |
Perform a competitor analysis for farm street property limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W1J area or any other competitors across 12 key performance metrics.
FARM STREET PROPERTY LIMITED group structure
Farm Street Property Limited has no subsidiary companies.
Ultimate parent company
LITOR LTD
#0103682
2 parents
FARM STREET PROPERTY LIMITED
12716214
Farm Street Property Limited currently has 3 directors. The longest serving directors include Mr Mohamad Abouchalbak (Jul 2020) and Mr Steven Wright (Oct 2023).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Mohamad Abouchalbak | Lebanon | 40 years | Jul 2020 | - | Director |
Mr Steven Wright | United Kingdom | 45 years | Oct 2023 | - | Director |
Mr Philippe Blondiaux | United Kingdom | 60 years | Oct 2023 | - | Director |
P&L
December 2023turnover
26k
-86%
operating profit
-188k
-61%
gross margin
100%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
15.9m
-4.23%
total assets
15.9m
0%
cash
0
-1%
net assets
Total assets minus all liabilities
Similar Companies
company number
12716214
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
41100 - Development of building projects
incorporation date
July 2020
age
5
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
5 barlow place, london, W1J 6DG
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to farm street property limited. Currently there are 0 open charges and 1 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FARM STREET PROPERTY LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|