augemus holdings limited

3

augemus holdings limited Company Information

Share AUGEMUS HOLDINGS LIMITED
Live 
StartupMicro

Company Number

12724142

Website

-

Registered Address

12 greendale road, nuneaton, warwickshire, CV11 6RN

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Telephone

-

Next Accounts Due

April 2025

Group Structure

View All

Directors

Darryl Norton4 Years

Shareholders

darryl norton 100%

augemus holdings limited Estimated Valuation

£170.3k

Pomanda estimates the enterprise value of AUGEMUS HOLDINGS LIMITED at £170.3k based on a Turnover of £180.5k and 0.94x industry multiple (adjusted for size and gross margin).

augemus holdings limited Estimated Valuation

£115.2k

Pomanda estimates the enterprise value of AUGEMUS HOLDINGS LIMITED at £115.2k based on an EBITDA of £31.9k and a 3.61x industry multiple (adjusted for size and gross margin).

augemus holdings limited Estimated Valuation

£87.5k

Pomanda estimates the enterprise value of AUGEMUS HOLDINGS LIMITED at £87.5k based on Net Assets of £47k and 1.86x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Augemus Holdings Limited Overview

Augemus Holdings Limited is a live company located in warwickshire, CV11 6RN with a Companies House number of 12724142. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in July 2020, it's largest shareholder is darryl norton with a 100% stake. Augemus Holdings Limited is a startup, micro sized company, Pomanda has estimated its turnover at £180.5k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Augemus Holdings Limited Health Check

Pomanda's financial health check has awarded Augemus Holdings Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £180.5k, make it smaller than the average company (£18.8m)

£180.5k - Augemus Holdings Limited

£18.8m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Augemus Holdings Limited

- - Industry AVG

production

Production

with a gross margin of 20.6%, this company has a higher cost of product (34.9%)

20.6% - Augemus Holdings Limited

34.9% - Industry AVG

profitability

Profitability

an operating margin of 17.7% make it more profitable than the average company (4.6%)

17.7% - Augemus Holdings Limited

4.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (106)

1 - Augemus Holdings Limited

106 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.8k, the company has an equivalent pay structure (£42.8k)

£42.8k - Augemus Holdings Limited

£42.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £180.5k, this is equally as efficient (£185.1k)

£180.5k - Augemus Holdings Limited

£185.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 31 days, this is earlier than average (45 days)

31 days - Augemus Holdings Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 356 days, this is slower than average (45 days)

356 days - Augemus Holdings Limited

45 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Augemus Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Augemus Holdings Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 86%, this is a higher level of debt than the average (69.4%)

86% - Augemus Holdings Limited

69.4% - Industry AVG

AUGEMUS HOLDINGS LIMITED financials

EXPORTms excel logo

Augemus Holdings Limited's latest turnover from July 2023 is estimated at £180.5 thousand and the company has net assets of £47 thousand. According to their latest financial statements, Augemus Holdings Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021
Turnover180,526189,300191,543
Other Income Or Grants000
Cost Of Sales143,272150,702155,664
Gross Profit37,25438,59835,879
Admin Expenses5,37517,34728,639
Operating Profit31,87921,2517,240
Interest Payable000
Interest Receivable000
Pre-Tax Profit31,87921,2517,240
Tax-7,970-4,038-1,376
Profit After Tax23,90917,2135,864
Dividends Paid000
Retained Profit23,90917,2135,864
Employee Costs42,76539,62737,684
Number Of Employees111
EBITDA*31,87921,2517,240

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021
Tangible Assets319,867319,867319,867
Intangible Assets000
Investments & Other000
Debtors (Due After 1 year)000
Total Fixed Assets319,867319,867319,867
Stock & work in progress000
Trade Debtors15,36520,31319,317
Group Debtors000
Misc Debtors000
Cash000
misc current assets000
total current assets15,36520,31319,317
total assets335,232340,180339,184
Bank overdraft000
Bank loan000
Trade Creditors 140,033156,667164,071
Group/Directors Accounts000
other short term finances000
hp & lease commitments000
other current liabilities000
total current liabilities140,033156,667164,071
loans000
hp & lease commitments000
Accruals and Deferred Income300300250
other liabilities147,913160,136168,999
provisions000
total long term liabilities148,213160,436169,249
total liabilities288,246317,103333,320
net assets46,98623,0775,864
total shareholders funds46,98623,0775,864
Jul 2023Jul 2022Jul 2021
Operating Activities
Operating Profit31,87921,2517,240
Depreciation000
Amortisation000
Tax-7,970-4,038-1,376
Stock000
Debtors-4,94899619,317
Creditors-16,634-7,404164,071
Accruals and Deferred Income050250
Deferred Taxes & Provisions000
Cash flow from operations12,2238,863150,868
Investing Activities
capital expenditure00-319,867
Change in Investments000
cash flow from investments00-319,867
Financing Activities
Bank loans000
Group/Directors Accounts000
Other Short Term Loans 000
Long term loans000
Hire Purchase and Lease Commitments000
other long term liabilities-12,223-8,863168,999
share issue000
interest000
cash flow from financing-12,223-8,863168,999
cash and cash equivalents
cash000
overdraft000
change in cash000

augemus holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for augemus holdings limited. Get real-time insights into augemus holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Augemus Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for augemus holdings limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in CV11 area or any other competitors across 12 key performance metrics.

augemus holdings limited Ownership

AUGEMUS HOLDINGS LIMITED group structure

Augemus Holdings Limited has no subsidiary companies.

Ultimate parent company

AUGEMUS HOLDINGS LIMITED

12724142

AUGEMUS HOLDINGS LIMITED Shareholders

darryl norton 100%

augemus holdings limited directors

Augemus Holdings Limited currently has 1 director, Mr Darryl Norton serving since Jul 2020.

officercountryagestartendrole
Mr Darryl NortonEngland63 years Jul 2020- Director

P&L

July 2023

turnover

180.5k

-5%

operating profit

31.9k

0%

gross margin

20.7%

+1.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

47k

+1.04%

total assets

335.2k

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

augemus holdings limited company details

company number

12724142

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

July 2020

age

4

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2023

previous names

N/A

accountant

BEASLEY & CO

auditor

-

address

12 greendale road, nuneaton, warwickshire, CV11 6RN

Bank

-

Legal Advisor

-

augemus holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to augemus holdings limited. Currently there are 3 open charges and 0 have been satisfied in the past.

charges

augemus holdings limited Companies House Filings - See Documents

datedescriptionview/download