kemadi homes limited
kemadi homes limited Company Information
Company Number
12726655
Next Accounts
Apr 2025
Shareholders
dipesh surti
ketan patel
View AllGroup Structure
View All
Industry
Buying and selling of own real estate
+1Registered Address
5 carlton close, newport pagnell, buckinghamshire, MK16 9AX
Website
-kemadi homes limited Estimated Valuation
Pomanda estimates the enterprise value of KEMADI HOMES LIMITED at £763k based on a Turnover of £240.6k and 3.17x industry multiple (adjusted for size and gross margin).
kemadi homes limited Estimated Valuation
Pomanda estimates the enterprise value of KEMADI HOMES LIMITED at £4.6m based on an EBITDA of £706.1k and a 6.48x industry multiple (adjusted for size and gross margin).
kemadi homes limited Estimated Valuation
Pomanda estimates the enterprise value of KEMADI HOMES LIMITED at £0 based on Net Assets of £-612.1k and 1.66x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Kemadi Homes Limited Overview
Kemadi Homes Limited is a live company located in buckinghamshire, MK16 9AX with a Companies House number of 12726655. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in July 2020, it's largest shareholder is dipesh surti with a 48.9% stake. Kemadi Homes Limited is a young, micro sized company, Pomanda has estimated its turnover at £240.6k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Kemadi Homes Limited Health Check
Pomanda's financial health check has awarded Kemadi Homes Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
6 Weak
Size
annual sales of £240.6k, make it smaller than the average company (£838.8k)
- Kemadi Homes Limited
£838.8k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Kemadi Homes Limited
- - Industry AVG
Production
with a gross margin of 71%, this company has a comparable cost of product (71%)
- Kemadi Homes Limited
71% - Industry AVG
Profitability
an operating margin of 293.4% make it more profitable than the average company (26%)
- Kemadi Homes Limited
26% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
- Kemadi Homes Limited
4 - Industry AVG
Pay Structure
on an average salary of £33k, the company has an equivalent pay structure (£33k)
- Kemadi Homes Limited
£33k - Industry AVG
Efficiency
resulting in sales per employee of £120.3k, this is less efficient (£180.5k)
- Kemadi Homes Limited
£180.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Kemadi Homes Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Kemadi Homes Limited
- - Industry AVG
Stock Days
it holds stock equivalent to 2552 days, this is more than average (224 days)
- Kemadi Homes Limited
224 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (11 weeks)
3 weeks - Kemadi Homes Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 209.4%, this is a higher level of debt than the average (66.1%)
209.4% - Kemadi Homes Limited
66.1% - Industry AVG
KEMADI HOMES LIMITED financials
Kemadi Homes Limited's latest turnover from July 2023 is estimated at £240.6 thousand and the company has net assets of -£612.1 thousand. According to their latest financial statements, we estimate that Kemadi Homes Limited has 2 employees and maintains cash reserves of £71.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2023 | Jul 2022 | Jul 2021 | |
|---|---|---|---|
| Turnover | |||
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | |||
| Interest Receivable | |||
| Pre-Tax Profit | |||
| Tax | |||
| Profit After Tax | |||
| Dividends Paid | |||
| Retained Profit | |||
| Employee Costs | |||
| Number Of Employees | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2023 | Jul 2022 | Jul 2021 | |
|---|---|---|---|
| Tangible Assets | |||
| Intangible Assets | |||
| Investments & Other | |||
| Debtors (Due After 1 year) | |||
| Total Fixed Assets | |||
| Stock & work in progress | 487,844 | ||
| Trade Debtors | |||
| Group Debtors | |||
| Misc Debtors | |||
| Cash | 71,802 | 15,180 | 10,672 |
| misc current assets | 1 | ||
| total current assets | 559,646 | 15,181 | 10,672 |
| total assets | 559,646 | 15,181 | 10,672 |
| Bank overdraft | |||
| Bank loan | |||
| Trade Creditors | |||
| Group/Directors Accounts | 1,034,428 | 1,154,384 | 1,075,948 |
| other short term finances | |||
| hp & lease commitments | |||
| other current liabilities | 137,347 | 4,109 | |
| total current liabilities | 1,171,775 | 1,158,493 | 1,075,948 |
| loans | |||
| hp & lease commitments | |||
| Accruals and Deferred Income | |||
| other liabilities | |||
| provisions | |||
| total long term liabilities | |||
| total liabilities | 1,171,775 | 1,158,493 | 1,075,948 |
| net assets | -612,129 | -1,143,312 | -1,065,276 |
| total shareholders funds | -612,129 | -1,143,312 | -1,065,276 |
| Jul 2023 | Jul 2022 | Jul 2021 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | |||
| Amortisation | |||
| Tax | |||
| Stock | 487,844 | ||
| Debtors | |||
| Creditors | |||
| Accruals and Deferred Income | 133,238 | 4,109 | |
| Deferred Taxes & Provisions | |||
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | |||
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | |||
| Group/Directors Accounts | -119,956 | 78,436 | 1,075,948 |
| Other Short Term Loans | |||
| Long term loans | |||
| Hire Purchase and Lease Commitments | |||
| other long term liabilities | |||
| share issue | |||
| interest | |||
| cash flow from financing | |||
| cash and cash equivalents | |||
| cash | 56,622 | 4,508 | 10,672 |
| overdraft | |||
| change in cash | 56,622 | 4,508 | 10,672 |
kemadi homes limited Credit Report and Business Information
Kemadi Homes Limited Competitor Analysis
Perform a competitor analysis for kemadi homes limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in MK16 area or any other competitors across 12 key performance metrics.
kemadi homes limited Ownership
KEMADI HOMES LIMITED group structure
Kemadi Homes Limited has no subsidiary companies.
Ultimate parent company
KEMADI HOMES LIMITED
12726655
kemadi homes limited directors
Kemadi Homes Limited currently has 2 directors. The longest serving directors include Mr Ketan Patel (Jul 2020) and Mr Dipesh Surti (Jul 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Ketan Patel | England | 57 years | Jul 2020 | - | Director |
| Mr Dipesh Surti | United Kingdom | 40 years | Jul 2020 | - | Director |
P&L
July 2023turnover
240.6k
0%
operating profit
706.1k
0%
gross margin
71.1%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
-612.1k
-0.46%
total assets
559.6k
+35.86%
cash
71.8k
+3.73%
net assets
Total assets minus all liabilities
Similar Companies
kemadi homes limited company details
company number
12726655
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
July 2020
age
5
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
July 2023
previous names
N/A
accountant
-
auditor
-
address
5 carlton close, newport pagnell, buckinghamshire, MK16 9AX
Bank
-
Legal Advisor
-
kemadi homes limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to kemadi homes limited.
kemadi homes limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for KEMADI HOMES LIMITED. This can take several minutes, an email will notify you when this has completed.
kemadi homes limited Companies House Filings - See Documents
| date | description | view/download |
|---|
