Pomanda estimates the enterprise value of WHISTONE CONSULTING LIMITED at £20.6k based on a Turnover of £39.7k and 0.52x industry multiple (adjusted for size and gross margin).
whistone consulting limitedEstimated Valuation
£1.5k
Pomanda estimates the enterprise value of WHISTONE CONSULTING LIMITED at £1.5k based on an EBITDA of £451 and a 3.23x industry multiple (adjusted for size and gross margin).
whistone consulting limitedEstimated Valuation
£815
Pomanda estimates the enterprise value of WHISTONE CONSULTING LIMITED at £815 based on Net Assets of £366 and 2.23x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Whistone Consulting LimitedOverview
Whistone Consulting Limited is a dissolved company that was located in maidenhead, SL6 1JN with a Companies House number of 12728069. It operated in the information technology consultancy activities sector, SIC Code 62020. Founded in July 2020, it's largest shareholder was
richard derek cockerton
with a 100% stake. The last turnover for Whistone Consulting Limited was estimated at £39.7k.
Pomanda's financial health check has awarded Whistone Consulting Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
7 Weak
Size
annual sales of £39.7k, make it smaller than the average company (£2.2m)
£39.7k - Whistone Consulting Limited
£2.2m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Whistone Consulting Limited
- - Industry AVG
Production
with a gross margin of 27.4%, this company has a higher cost of product (55%)
27.4% - Whistone Consulting Limited
55% - Industry AVG
Profitability
an operating margin of 1.1% make it less profitable than the average company (5.6%)
1.1% - Whistone Consulting Limited
5.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (19)
1 - Whistone Consulting Limited
19 - Industry AVG
Pay Structure
on an average salary of £46.3k, the company has an equivalent pay structure (£46.3k)
£46.3k - Whistone Consulting Limited
£46.3k - Industry AVG
Efficiency
resulting in sales per employee of £39.7k, this is less efficient (£106k)
£39.7k - Whistone Consulting Limited
£106k - Industry AVG
Debtor Days
it gets paid by customers after 85 days, this is later than average (50 days)
85 days - Whistone Consulting Limited
50 days - Industry AVG
Creditor Days
its suppliers are paid after 109 days, this is slower than average (32 days)
109 days - Whistone Consulting Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Whistone Consulting Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Whistone Consulting Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 96.1%, this is a higher level of debt than the average (52%)
96.1% - Whistone Consulting Limited
52% - Industry AVG
WHISTONE CONSULTING LIMITED financials
EXPORT
Whistone Consulting Limited's latest turnover from July 2021 is estimated at £39.7 thousand and the company has net assets of £366. According to their latest financial statements, Whistone Consulting Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jul 2021
Turnover
39,671
Other Income Or Grants
Cost Of Sales
28,792
Gross Profit
10,879
Admin Expenses
10,427
Operating Profit
452
Interest Payable
Interest Receivable
Pre-Tax Profit
452
Tax
-86
Profit After Tax
366
Dividends Paid
Retained Profit
366
Employee Costs
46,349
Number Of Employees
1
EBITDA*
452
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2021
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
9,273
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
9,273
total assets
9,273
Bank overdraft
Bank loan
Trade Creditors
8,647
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
8,647
loans
hp & lease commitments
Accruals and Deferred Income
260
other liabilities
provisions
total long term liabilities
260
total liabilities
8,907
net assets
366
total shareholders funds
366
Jul 2021
Operating Activities
Operating Profit
452
Depreciation
Amortisation
Tax
-86
Stock
Debtors
9,273
Creditors
8,647
Accruals and Deferred Income
260
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
whistone consulting limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for whistone consulting limited. Get real-time insights into whistone consulting limited's credit score, group structure and payment trends.
Perform a competitor analysis for whistone consulting limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in SL6 area or any other competitors across 12 key performance metrics.
whistone consulting limited Ownership
WHISTONE CONSULTING LIMITED group structure
Whistone Consulting Limited has no subsidiary companies.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to whistone consulting limited.
whistone consulting limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WHISTONE CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.
whistone consulting limitedCompanies House Filings - See Documents
