essential soft furnishings limited

Live YoungSmall

essential soft furnishings limited Company Information

Share ESSENTIAL SOFT FURNISHINGS LIMITED

Company Number

12730388

Shareholders

panaz holdings limited

paul morris

Group Structure

View All

Industry

Manufacture of other textiles n.e.c.

 

Registered Address

essential soft furnishings ltd, peak works, blackburn, lancashire, BB1 5DW

essential soft furnishings limited Estimated Valuation

£457.1k

Pomanda estimates the enterprise value of ESSENTIAL SOFT FURNISHINGS LIMITED at £457.1k based on a Turnover of £951.3k and 0.48x industry multiple (adjusted for size and gross margin).

essential soft furnishings limited Estimated Valuation

£702.6k

Pomanda estimates the enterprise value of ESSENTIAL SOFT FURNISHINGS LIMITED at £702.6k based on an EBITDA of £200.2k and a 3.51x industry multiple (adjusted for size and gross margin).

essential soft furnishings limited Estimated Valuation

£391.1k

Pomanda estimates the enterprise value of ESSENTIAL SOFT FURNISHINGS LIMITED at £391.1k based on Net Assets of £175.2k and 2.23x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Essential Soft Furnishings Limited Overview

Essential Soft Furnishings Limited is a live company located in blackburn, BB1 5DW with a Companies House number of 12730388. It operates in the manufacture of other textiles n.e.c. sector, SIC Code 13990. Founded in July 2020, it's largest shareholder is panaz holdings limited with a 80% stake. Essential Soft Furnishings Limited is a young, small sized company, Pomanda has estimated its turnover at £951.3k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Essential Soft Furnishings Limited Health Check

Pomanda's financial health check has awarded Essential Soft Furnishings Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £951.3k, make it smaller than the average company (£12.8m)

£951.3k - Essential Soft Furnishings Limited

£12.8m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Essential Soft Furnishings Limited

- - Industry AVG

production

Production

with a gross margin of 22.9%, this company has a comparable cost of product (28.3%)

22.9% - Essential Soft Furnishings Limited

28.3% - Industry AVG

profitability

Profitability

an operating margin of 19.5% make it more profitable than the average company (2.3%)

19.5% - Essential Soft Furnishings Limited

2.3% - Industry AVG

employees

Employees

with 20 employees, this is below the industry average (65)

20 - Essential Soft Furnishings Limited

65 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.9k, the company has an equivalent pay structure (£30.9k)

£30.9k - Essential Soft Furnishings Limited

£30.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £47.6k, this is less efficient (£150.7k)

£47.6k - Essential Soft Furnishings Limited

£150.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 68 days, this is later than average (43 days)

68 days - Essential Soft Furnishings Limited

43 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 37 days, this is quicker than average (41 days)

37 days - Essential Soft Furnishings Limited

41 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 31 days, this is less than average (110 days)

31 days - Essential Soft Furnishings Limited

110 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (24 weeks)

4 weeks - Essential Soft Furnishings Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 65.7%, this is a higher level of debt than the average (46.6%)

65.7% - Essential Soft Furnishings Limited

46.6% - Industry AVG

ESSENTIAL SOFT FURNISHINGS LIMITED financials

EXPORTms excel logo

Essential Soft Furnishings Limited's latest turnover from March 2024 is estimated at £951.3 thousand and the company has net assets of £175.2 thousand. According to their latest financial statements, Essential Soft Furnishings Limited has 20 employees and maintains cash reserves of £29.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021
Turnover951,297465,557256,5660
Other Income Or Grants0000
Cost Of Sales733,319360,282192,2880
Gross Profit217,978105,27564,2780
Admin Expenses32,83031,922102,1230
Operating Profit185,14873,353-37,8450
Interest Payable0000
Interest Receivable2,0833,4754280
Pre-Tax Profit187,23176,828-37,4170
Tax-46,808-14,59700
Profit After Tax140,42362,231-37,4170
Dividends Paid0000
Retained Profit140,42362,231-37,4170
Employee Costs617,017454,861314,7570
Number Of Employees2016100
EBITDA*200,17184,142-36,7230

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021
Tangible Assets101,663112,60988,8890
Intangible Assets0000
Investments & Other00010,000
Debtors (Due After 1 year)0000
Total Fixed Assets101,663112,60988,88910,000
Stock & work in progress62,70520,10600
Trade Debtors179,12868,3337,4340
Group Debtors128,149000
Misc Debtors8,83610,86715,5790
Cash29,89349,459114,0850
misc current assets0000
total current assets408,711148,765137,0980
total assets510,374261,374225,98710,000
Bank overdraft0000
Bank loan0000
Trade Creditors 75,06148,93320,0680
Group/Directors Accounts53,12691,387170,0000
other short term finances0000
hp & lease commitments0000
other current liabilities183,30360,16443,9510
total current liabilities311,490200,484234,0190
loans0000
hp & lease commitments0000
Accruals and Deferred Income0000
other liabilities0000
provisions23,64726,07619,3850
total long term liabilities23,64726,07619,3850
total liabilities335,137226,560253,4040
net assets175,23734,814-27,41710,000
total shareholders funds175,23734,814-27,41710,000
Mar 2024Mar 2023Mar 2022Mar 2021
Operating Activities
Operating Profit185,14873,353-37,8450
Depreciation15,02310,7891,1220
Amortisation0000
Tax-46,808-14,59700
Stock42,59920,10600
Debtors236,91356,18723,0130
Creditors26,12828,86520,0680
Accruals and Deferred Income123,13916,21343,9510
Deferred Taxes & Provisions-2,4296,69119,3850
Cash flow from operations20,68945,02123,6680
Investing Activities
capital expenditure-4,077-34,509-90,0110
Change in Investments00-10,00010,000
cash flow from investments-4,077-34,509-80,011-10,000
Financing Activities
Bank loans0000
Group/Directors Accounts-38,261-78,613170,0000
Other Short Term Loans 0000
Long term loans0000
Hire Purchase and Lease Commitments0000
other long term liabilities0000
share issue00010,000
interest2,0833,4754280
cash flow from financing-36,178-75,138170,42810,000
cash and cash equivalents
cash-19,566-64,626114,0850
overdraft0000
change in cash-19,566-64,626114,0850

essential soft furnishings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for essential soft furnishings limited. Get real-time insights into essential soft furnishings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Essential Soft Furnishings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for essential soft furnishings limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in BB1 area or any other competitors across 12 key performance metrics.

essential soft furnishings limited Ownership

ESSENTIAL SOFT FURNISHINGS LIMITED group structure

Essential Soft Furnishings Limited has no subsidiary companies.

Ultimate parent company

1 parent

ESSENTIAL SOFT FURNISHINGS LIMITED

12730388

ESSENTIAL SOFT FURNISHINGS LIMITED Shareholders

panaz holdings limited 80%
paul morris 20%

essential soft furnishings limited directors

Essential Soft Furnishings Limited currently has 4 directors. The longest serving directors include Mr Anthony Attard (Jul 2020) and Mr Phil Hopkins (Sep 2020).

officercountryagestartendrole
Mr Anthony AttardEngland66 years Jul 2020- Director
Mr Phil HopkinsUnited Kingdom41 years Sep 2020- Director
Mr MorrisUnited Kingdom38 years Sep 2020- Director
Mr Nadeem MemonEngland44 years Jul 2021- Director

P&L

March 2024

turnover

951.3k

+104%

operating profit

185.1k

0%

gross margin

23%

+1.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

175.2k

+4.03%

total assets

510.4k

+0.95%

cash

29.9k

-0.4%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

essential soft furnishings limited company details

company number

12730388

Type

Private limited with Share Capital

industry

13990 - Manufacture of other textiles n.e.c.

incorporation date

July 2020

age

5

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

March 2024

previous names

N/A

accountant

PM & M SOLUTIONS FOR BUSINESS LLP

auditor

-

address

essential soft furnishings ltd, peak works, blackburn, lancashire, BB1 5DW

Bank

-

Legal Advisor

-

essential soft furnishings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to essential soft furnishings limited. Currently there are 1 open charges and 0 have been satisfied in the past.

essential soft furnishings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ESSENTIAL SOFT FURNISHINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

essential soft furnishings limited Companies House Filings - See Documents

datedescriptionview/download