
Company Number
12740474
Next Accounts
13 days late
Shareholders
erica fox
Group Structure
View All
Industry
General cleaning of buildings
Registered Address
the paddock ouston springs farm, chester le street, DH2 1JL
Website
-Pomanda estimates the enterprise value of CLEANING BUG COMMERCIAL LTD at £10k based on a Turnover of £37.8k and 0.27x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CLEANING BUG COMMERCIAL LTD at £5k based on an EBITDA of £2.1k and a 2.32x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CLEANING BUG COMMERCIAL LTD at £0 based on Net Assets of £-767 and 2.28x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Cleaning Bug Commercial Ltd is a live company located in chester le street, DH2 1JL with a Companies House number of 12740474. It operates in the general cleaning of buildings sector, SIC Code 81210. Founded in July 2020, it's largest shareholder is erica fox with a 100% stake. Cleaning Bug Commercial Ltd is a young, micro sized company, Pomanda has estimated its turnover at £37.8k with unknown growth in recent years.
Pomanda's financial health check has awarded Cleaning Bug Commercial Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £37.8k, make it smaller than the average company (£253.1k)
- Cleaning Bug Commercial Ltd
£253.1k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Cleaning Bug Commercial Ltd
- - Industry AVG
Production
with a gross margin of 15.5%, this company has a higher cost of product (25.7%)
- Cleaning Bug Commercial Ltd
25.7% - Industry AVG
Profitability
an operating margin of 5.6% make it more profitable than the average company (3.7%)
- Cleaning Bug Commercial Ltd
3.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (20)
- Cleaning Bug Commercial Ltd
20 - Industry AVG
Pay Structure
on an average salary of £13.8k, the company has an equivalent pay structure (£13.8k)
- Cleaning Bug Commercial Ltd
£13.8k - Industry AVG
Efficiency
resulting in sales per employee of £37.8k, this is more efficient (£24.1k)
- Cleaning Bug Commercial Ltd
£24.1k - Industry AVG
Debtor Days
it gets paid by customers after 29 days, this is earlier than average (48 days)
- Cleaning Bug Commercial Ltd
48 days - Industry AVG
Creditor Days
its suppliers are paid after 80 days, this is slower than average (13 days)
- Cleaning Bug Commercial Ltd
13 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Cleaning Bug Commercial Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 22 weeks, this is average cash available to meet short term requirements (20 weeks)
22 weeks - Cleaning Bug Commercial Ltd
20 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 112.2%, this is a higher level of debt than the average (63.2%)
112.2% - Cleaning Bug Commercial Ltd
63.2% - Industry AVG
Cleaning Bug Commercial Ltd's latest turnover from July 2023 is estimated at £37.8 thousand and the company has net assets of -£767. According to their latest financial statements, we estimate that Cleaning Bug Commercial Ltd has 1 employee and maintains cash reserves of £3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2023 | Jul 2022 | Jul 2021 | |
---|---|---|---|
Turnover | |||
Other Income Or Grants | |||
Cost Of Sales | |||
Gross Profit | |||
Admin Expenses | |||
Operating Profit | |||
Interest Payable | |||
Interest Receivable | |||
Pre-Tax Profit | |||
Tax | |||
Profit After Tax | |||
Dividends Paid | |||
Retained Profit | |||
Employee Costs | |||
Number Of Employees | |||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023 | Jul 2022 | Jul 2021 | |
---|---|---|---|
Tangible Assets | 194 | ||
Intangible Assets | |||
Investments & Other | |||
Debtors (Due After 1 year) | |||
Total Fixed Assets | 194 | ||
Stock & work in progress | |||
Trade Debtors | 3,061 | 4,197 | 1,287 |
Group Debtors | |||
Misc Debtors | |||
Cash | 3,029 | 911 | 1,169 |
misc current assets | |||
total current assets | 6,090 | 5,108 | 2,456 |
total assets | 6,284 | 5,108 | 2,456 |
Bank overdraft | |||
Bank loan | |||
Trade Creditors | 7,051 | 7,531 | 2,677 |
Group/Directors Accounts | |||
other short term finances | |||
hp & lease commitments | |||
other current liabilities | |||
total current liabilities | 7,051 | 7,531 | 2,677 |
loans | |||
hp & lease commitments | |||
Accruals and Deferred Income | |||
other liabilities | |||
provisions | |||
total long term liabilities | |||
total liabilities | 7,051 | 7,531 | 2,677 |
net assets | -767 | -2,423 | -221 |
total shareholders funds | -767 | -2,423 | -221 |
Jul 2023 | Jul 2022 | Jul 2021 | |
---|---|---|---|
Operating Activities | |||
Operating Profit | |||
Depreciation | 33 | ||
Amortisation | |||
Tax | |||
Stock | |||
Debtors | -1,136 | 2,910 | 1,287 |
Creditors | -480 | 4,854 | 2,677 |
Accruals and Deferred Income | |||
Deferred Taxes & Provisions | |||
Cash flow from operations | |||
Investing Activities | |||
capital expenditure | |||
Change in Investments | |||
cash flow from investments | |||
Financing Activities | |||
Bank loans | |||
Group/Directors Accounts | |||
Other Short Term Loans | |||
Long term loans | |||
Hire Purchase and Lease Commitments | |||
other long term liabilities | |||
share issue | |||
interest | |||
cash flow from financing | |||
cash and cash equivalents | |||
cash | 2,118 | -258 | 1,169 |
overdraft | |||
change in cash | 2,118 | -258 | 1,169 |
Perform a competitor analysis for cleaning bug commercial ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in DH2 area or any other competitors across 12 key performance metrics.
CLEANING BUG COMMERCIAL LTD group structure
Cleaning Bug Commercial Ltd has no subsidiary companies.
Ultimate parent company
CLEANING BUG COMMERCIAL LTD
12740474
Cleaning Bug Commercial Ltd currently has 2 directors. The longest serving directors include Miss Erica Fox (Jul 2020) and Mr Richard Robertson (Jul 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Miss Erica Fox | United Kingdom | 48 years | Jul 2020 | - | Director |
Mr Richard Robertson | England | 53 years | Jul 2020 | - | Director |
P&L
July 2023turnover
37.8k
-11%
operating profit
2.1k
0%
gross margin
15.5%
-0.13%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
-767
-0.68%
total assets
6.3k
+0.23%
cash
3k
+2.32%
net assets
Total assets minus all liabilities
Similar Companies
company number
12740474
Type
Private limited with Share Capital
industry
81210 - General cleaning of buildings
incorporation date
July 2020
age
5
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
July 2023
previous names
N/A
accountant
-
auditor
-
address
the paddock ouston springs farm, chester le street, DH2 1JL
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to cleaning bug commercial ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CLEANING BUG COMMERCIAL LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|