caistor sports & social club cic

Live YoungMicro

caistor sports & social club cic Company Information

Share CAISTOR SPORTS & SOCIAL CLUB CIC

Company Number

12741953

Shareholders

-

Group Structure

View All

Industry

Licensed clubs

 +1

Registered Address

caistor sports & social club, brigg road, market rasen, LN7 6RX

Website

-

caistor sports & social club cic Estimated Valuation

£301.7k

Pomanda estimates the enterprise value of CAISTOR SPORTS & SOCIAL CLUB CIC at £301.7k based on a Turnover of £330.5k and 0.91x industry multiple (adjusted for size and gross margin).

caistor sports & social club cic Estimated Valuation

£0

Pomanda estimates the enterprise value of CAISTOR SPORTS & SOCIAL CLUB CIC at £0 based on an EBITDA of £-432 and a 3.69x industry multiple (adjusted for size and gross margin).

caistor sports & social club cic Estimated Valuation

£122k

Pomanda estimates the enterprise value of CAISTOR SPORTS & SOCIAL CLUB CIC at £122k based on Net Assets of £55.5k and 2.2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Caistor Sports & Social Club Cic Overview

Caistor Sports & Social Club Cic is a live company located in market rasen, LN7 6RX with a Companies House number of 12741953. It operates in the licenced clubs sector, SIC Code 56301. Founded in July 2020, it's largest shareholder is unknown. Caistor Sports & Social Club Cic is a young, micro sized company, Pomanda has estimated its turnover at £330.5k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Caistor Sports & Social Club Cic Health Check

Pomanda's financial health check has awarded Caistor Sports & Social Club Cic a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £330.5k, make it smaller than the average company (£481.7k)

£330.5k - Caistor Sports & Social Club Cic

£481.7k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Caistor Sports & Social Club Cic

- - Industry AVG

production

Production

with a gross margin of 40.4%, this company has a higher cost of product (59.1%)

40.4% - Caistor Sports & Social Club Cic

59.1% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it more profitable than the average company (-1%)

-0.1% - Caistor Sports & Social Club Cic

-1% - Industry AVG

employees

Employees

with 9 employees, this is below the industry average (17)

9 - Caistor Sports & Social Club Cic

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £21.2k, the company has an equivalent pay structure (£21.2k)

£21.2k - Caistor Sports & Social Club Cic

£21.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £36.7k, this is less efficient (£51.7k)

£36.7k - Caistor Sports & Social Club Cic

£51.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 56 days, this is later than average (10 days)

56 days - Caistor Sports & Social Club Cic

10 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 12 days, this is quicker than average (42 days)

12 days - Caistor Sports & Social Club Cic

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Caistor Sports & Social Club Cic

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Caistor Sports & Social Club Cic

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 10.8%, this is a lower level of debt than the average (60.9%)

10.8% - Caistor Sports & Social Club Cic

60.9% - Industry AVG

CAISTOR SPORTS & SOCIAL CLUB CIC financials

EXPORTms excel logo

Caistor Sports & Social Club Cic's latest turnover from December 2023 is estimated at £330.5 thousand and the company has net assets of £55.5 thousand. According to their latest financial statements, Caistor Sports & Social Club Cic has 9 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021
Turnover330,524278,855212,605
Other Income Or Grants
Cost Of Sales196,937174,478129,886
Gross Profit133,587104,37882,720
Admin Expenses134,01982,88735,100
Operating Profit-43221,49147,620
Interest Payable
Interest Receivable
Pre-Tax Profit-43221,49147,620
Tax-4,083-9,048
Profit After Tax-43217,40838,572
Dividends Paid
Retained Profit-43217,40838,572
Employee Costs190,791220,828250,266
Number Of Employees91010
EBITDA*-43221,49147,620

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021
Tangible Assets10,98411,6591,712
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets10,98411,6591,712
Stock & work in progress
Trade Debtors51,30351,18539,927
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets51,30351,18539,927
total assets62,28762,84441,639
Bank overdraft
Bank loan
Trade Creditors 6,7396,8643,067
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities6,7396,8643,067
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities6,7396,8643,067
net assets55,54855,98038,572
total shareholders funds55,54855,98038,572
Dec 2023Dec 2022Dec 2021
Operating Activities
Operating Profit-43221,49147,620
Depreciation
Amortisation
Tax-4,083-9,048
Stock
Debtors11811,25839,927
Creditors-1253,7973,067
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-6759,9471,712
Investing Activities
capital expenditure675-9,947-1,712
Change in Investments
cash flow from investments675-9,947-1,712
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

caistor sports & social club cic Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for caistor sports & social club cic. Get real-time insights into caistor sports & social club cic's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Caistor Sports & Social Club Cic Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for caistor sports & social club cic by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in LN7 area or any other competitors across 12 key performance metrics.

caistor sports & social club cic Ownership

CAISTOR SPORTS & SOCIAL CLUB CIC group structure

Caistor Sports & Social Club Cic has no subsidiary companies.

Ultimate parent company

CAISTOR SPORTS & SOCIAL CLUB CIC

12741953

CAISTOR SPORTS & SOCIAL CLUB CIC Shareholders

--

caistor sports & social club cic directors

Caistor Sports & Social Club Cic currently has 5 directors. The longest serving directors include Mrs Carol MacKensie (Jul 2020) and Mr Edward Parrott (Aug 2020).

officercountryagestartendrole
Mrs Carol MacKensieEngland79 years Jul 2020- Director
Mr Edward ParrottEngland42 years Aug 2020- Director
Mrs Emma LynskeyEngland47 years Sep 2021- Director
Mr Stewart Davey53 years Sep 2021- Director
Mr Mike WellsEngland50 years Aug 2024- Director

P&L

December 2023

turnover

330.5k

+19%

operating profit

-432

0%

gross margin

40.5%

+7.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

55.5k

-0.01%

total assets

62.3k

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

caistor sports & social club cic company details

company number

12741953

Type

Private Ltd By Guarantee w/o Share Cap

industry

56301 - Licensed clubs

93120 - Activities of sport clubs

incorporation date

July 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

caistor sports & social club, brigg road, market rasen, LN7 6RX

Bank

-

Legal Advisor

-

caistor sports & social club cic Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to caistor sports & social club cic.

caistor sports & social club cic Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CAISTOR SPORTS & SOCIAL CLUB CIC. This can take several minutes, an email will notify you when this has completed.

caistor sports & social club cic Companies House Filings - See Documents

datedescriptionview/download