pie & mash media limited Company Information
Company Number
12747031
Next Accounts
Apr 2025
Industry
Motion picture, video and television programme post-production activities
Shareholders
henry james redknapp
mark redknapp
Group Structure
View All
Contact
Registered Address
82 st john street, london, EC1M 4JN
Website
mashmedia.netpie & mash media limited Estimated Valuation
Pomanda estimates the enterprise value of PIE & MASH MEDIA LIMITED at £53k based on a Turnover of £143.6k and 0.37x industry multiple (adjusted for size and gross margin).
pie & mash media limited Estimated Valuation
Pomanda estimates the enterprise value of PIE & MASH MEDIA LIMITED at £0 based on an EBITDA of £-1.2k and a 1.91x industry multiple (adjusted for size and gross margin).
pie & mash media limited Estimated Valuation
Pomanda estimates the enterprise value of PIE & MASH MEDIA LIMITED at £37.9k based on Net Assets of £28.1k and 1.35x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pie & Mash Media Limited Overview
Pie & Mash Media Limited is a live company located in london, EC1M 4JN with a Companies House number of 12747031. It operates in the motion picture, video and television programme post-production activities sector, SIC Code 59120. Founded in July 2020, it's largest shareholder is henry james redknapp with a 66.7% stake. Pie & Mash Media Limited is a startup, micro sized company, Pomanda has estimated its turnover at £143.6k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Pie & Mash Media Limited Health Check
Pomanda's financial health check has awarded Pie & Mash Media Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
5 Weak
Size
annual sales of £143.6k, make it smaller than the average company (£3.1m)
- Pie & Mash Media Limited
£3.1m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Pie & Mash Media Limited
- - Industry AVG
Production
with a gross margin of 41%, this company has a comparable cost of product (41%)
- Pie & Mash Media Limited
41% - Industry AVG
Profitability
an operating margin of -0.9% make it less profitable than the average company (7.6%)
- Pie & Mash Media Limited
7.6% - Industry AVG
Employees
with 2 employees, this is below the industry average (41)
2 - Pie & Mash Media Limited
41 - Industry AVG
Pay Structure
on an average salary of £50.8k, the company has an equivalent pay structure (£50.8k)
- Pie & Mash Media Limited
£50.8k - Industry AVG
Efficiency
resulting in sales per employee of £71.8k, this is less efficient (£98.6k)
- Pie & Mash Media Limited
£98.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Pie & Mash Media Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 6 days, this is quicker than average (26 days)
- Pie & Mash Media Limited
26 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Pie & Mash Media Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Pie & Mash Media Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 13.5%, this is a lower level of debt than the average (79.6%)
13.5% - Pie & Mash Media Limited
79.6% - Industry AVG
PIE & MASH MEDIA LIMITED financials
Pie & Mash Media Limited's latest turnover from July 2023 is estimated at £143.6 thousand and the company has net assets of £28.1 thousand. According to their latest financial statements, Pie & Mash Media Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2023 | Jul 2022 | Jul 2021 | |
---|---|---|---|
Turnover | |||
Other Income Or Grants | |||
Cost Of Sales | |||
Gross Profit | |||
Admin Expenses | |||
Operating Profit | |||
Interest Payable | |||
Interest Receivable | |||
Pre-Tax Profit | |||
Tax | |||
Profit After Tax | |||
Dividends Paid | |||
Retained Profit | |||
Employee Costs | |||
Number Of Employees | 2 | 2 | 2 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023 | Jul 2022 | Jul 2021 | |
---|---|---|---|
Tangible Assets | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 |
Misc Debtors | 32,467 | 32,176 | 90 |
Cash | 0 | 0 | 21,100 |
misc current assets | 0 | 0 | 0 |
total current assets | 32,467 | 32,176 | 21,190 |
total assets | 32,467 | 32,176 | 21,190 |
Bank overdraft | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 |
Trade Creditors | 1,500 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 |
other current liabilities | 2,881 | 2,850 | 4,009 |
total current liabilities | 4,381 | 2,850 | 4,009 |
loans | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 |
provisions | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 |
total liabilities | 4,381 | 2,850 | 4,009 |
net assets | 28,086 | 29,326 | 17,181 |
total shareholders funds | 28,086 | 29,326 | 17,181 |
Jul 2023 | Jul 2022 | Jul 2021 | |
---|---|---|---|
Operating Activities | |||
Operating Profit | |||
Depreciation | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 |
Tax | |||
Stock | 0 | 0 | 0 |
Debtors | 291 | 32,086 | 90 |
Creditors | 1,500 | 0 | 0 |
Accruals and Deferred Income | 31 | -1,159 | 4,009 |
Deferred Taxes & Provisions | 0 | 0 | 0 |
Cash flow from operations | |||
Investing Activities | |||
capital expenditure | |||
Change in Investments | 0 | 0 | 0 |
cash flow from investments | |||
Financing Activities | |||
Bank loans | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 |
share issue | |||
interest | |||
cash flow from financing | |||
cash and cash equivalents | |||
cash | 0 | -21,100 | 21,100 |
overdraft | 0 | 0 | 0 |
change in cash | 0 | -21,100 | 21,100 |
pie & mash media limited Credit Report and Business Information
Pie & Mash Media Limited Competitor Analysis
Perform a competitor analysis for pie & mash media limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in EC1M area or any other competitors across 12 key performance metrics.
pie & mash media limited Ownership
PIE & MASH MEDIA LIMITED group structure
Pie & Mash Media Limited has no subsidiary companies.
Ultimate parent company
PIE & MASH MEDIA LIMITED
12747031
pie & mash media limited directors
Pie & Mash Media Limited currently has 3 directors. The longest serving directors include Mr Matthew Wilkinson (Jul 2020) and Mr Mark Redknapp (Nov 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Matthew Wilkinson | England | 48 years | Jul 2020 | - | Director |
Mr Mark Redknapp | England | 54 years | Nov 2020 | - | Director |
Mr Henry Redknapp | England | 77 years | Nov 2020 | - | Director |
P&L
July 2023turnover
143.6k
-19%
operating profit
-1.2k
0%
gross margin
41%
-12%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
28.1k
-0.04%
total assets
32.5k
+0.01%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
pie & mash media limited company details
company number
12747031
Type
Private limited with Share Capital
industry
59120 - Motion picture, video and television programme post-production activities
incorporation date
July 2020
age
4
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
July 2023
previous names
N/A
accountant
-
auditor
-
address
82 st john street, london, EC1M 4JN
Bank
-
Legal Advisor
-
pie & mash media limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to pie & mash media limited.
pie & mash media limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PIE & MASH MEDIA LIMITED. This can take several minutes, an email will notify you when this has completed.
pie & mash media limited Companies House Filings - See Documents
date | description | view/download |
---|