ministry of vapes burnley ltd
ministry of vapes burnley ltd Company Information
Group Structure
View All
Industry
Other personal service activities n.e.c.
Registered Address
8 swallowfields, blackburn, BB1 8NR
Website
-ministry of vapes burnley ltd Estimated Valuation
Pomanda estimates the enterprise value of MINISTRY OF VAPES BURNLEY LTD at £31.4k based on a Turnover of £43.9k and 0.71x industry multiple (adjusted for size and gross margin).
ministry of vapes burnley ltd Estimated Valuation
Pomanda estimates the enterprise value of MINISTRY OF VAPES BURNLEY LTD at £78.6k based on an EBITDA of £18.7k and a 4.21x industry multiple (adjusted for size and gross margin).
ministry of vapes burnley ltd Estimated Valuation
Pomanda estimates the enterprise value of MINISTRY OF VAPES BURNLEY LTD at £109k based on Net Assets of £48.1k and 2.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ministry Of Vapes Burnley Ltd Overview
Ministry Of Vapes Burnley Ltd is a live company located in blackburn, BB1 8NR with a Companies House number of 12754301. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in July 2020, it's largest shareholder is zaphar naviya with a 100% stake. Ministry Of Vapes Burnley Ltd is a young, micro sized company, Pomanda has estimated its turnover at £43.9k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ministry Of Vapes Burnley Ltd Health Check
Pomanda's financial health check has awarded Ministry Of Vapes Burnley Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
3 Weak
Size
annual sales of £43.9k, make it smaller than the average company (£907.6k)
- Ministry Of Vapes Burnley Ltd
£907.6k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Ministry Of Vapes Burnley Ltd
- - Industry AVG
Production
with a gross margin of 41.1%, this company has a comparable cost of product (41.1%)
- Ministry Of Vapes Burnley Ltd
41.1% - Industry AVG
Profitability
an operating margin of 38.5% make it more profitable than the average company (6.4%)
- Ministry Of Vapes Burnley Ltd
6.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
- Ministry Of Vapes Burnley Ltd
14 - Industry AVG
Pay Structure
on an average salary of £30.7k, the company has an equivalent pay structure (£30.7k)
- Ministry Of Vapes Burnley Ltd
£30.7k - Industry AVG
Efficiency
resulting in sales per employee of £43.9k, this is less efficient (£87.8k)
- Ministry Of Vapes Burnley Ltd
£87.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Ministry Of Vapes Burnley Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 145 days, this is slower than average (39 days)
- Ministry Of Vapes Burnley Ltd
39 days - Industry AVG
Stock Days
it holds stock equivalent to 17 days, this is less than average (37 days)
- Ministry Of Vapes Burnley Ltd
37 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 122 weeks, this is more cash available to meet short term requirements (46 weeks)
122 weeks - Ministry Of Vapes Burnley Ltd
46 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 35.2%, this is a lower level of debt than the average (45.2%)
35.2% - Ministry Of Vapes Burnley Ltd
45.2% - Industry AVG
MINISTRY OF VAPES BURNLEY LTD financials
Ministry Of Vapes Burnley Ltd's latest turnover from July 2023 is estimated at £43.9 thousand and the company has net assets of £48.1 thousand. According to their latest financial statements, we estimate that Ministry Of Vapes Burnley Ltd has 1 employee and maintains cash reserves of £61.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2023 | Jul 2022 | Jul 2021 | |
|---|---|---|---|
| Turnover | |||
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | |||
| Interest Receivable | |||
| Pre-Tax Profit | |||
| Tax | |||
| Profit After Tax | |||
| Dividends Paid | |||
| Retained Profit | |||
| Employee Costs | |||
| Number Of Employees | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2023 | Jul 2022 | Jul 2021 | |
|---|---|---|---|
| Tangible Assets | 7,053 | 8,816 | 11,020 |
| Intangible Assets | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 |
| Total Fixed Assets | 7,053 | 8,816 | 11,020 |
| Stock & work in progress | 1,233 | 981 | 1,546 |
| Trade Debtors | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 |
| Misc Debtors | 4,400 | 4,400 | 4,400 |
| Cash | 61,525 | 45,889 | 6,532 |
| misc current assets | 0 | 0 | 0 |
| total current assets | 67,158 | 51,270 | 12,478 |
| total assets | 74,211 | 60,086 | 23,498 |
| Bank overdraft | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 |
| Trade Creditors | 10,334 | 9,880 | 0 |
| Group/Directors Accounts | 3,162 | 4,211 | 4,211 |
| other short term finances | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| other current liabilities | 12,645 | 12,634 | 13,577 |
| total current liabilities | 26,141 | 26,725 | 17,788 |
| loans | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 |
| total liabilities | 26,141 | 26,725 | 17,788 |
| net assets | 48,070 | 33,361 | 5,710 |
| total shareholders funds | 48,070 | 33,361 | 5,710 |
| Jul 2023 | Jul 2022 | Jul 2021 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | 1,763 | 2,204 | 2,755 |
| Amortisation | 0 | 0 | 0 |
| Tax | |||
| Stock | 252 | -565 | 1,546 |
| Debtors | 0 | 0 | 4,400 |
| Creditors | 454 | 9,880 | 0 |
| Accruals and Deferred Income | 11 | -943 | 13,577 |
| Deferred Taxes & Provisions | 0 | 0 | 0 |
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | 0 | 0 | 0 |
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | 0 | 0 | 0 |
| Group/Directors Accounts | -1,049 | 0 | 4,211 |
| Other Short Term Loans | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 |
| share issue | |||
| interest | |||
| cash flow from financing | |||
| cash and cash equivalents | |||
| cash | 15,636 | 39,357 | 6,532 |
| overdraft | 0 | 0 | 0 |
| change in cash | 15,636 | 39,357 | 6,532 |
ministry of vapes burnley ltd Credit Report and Business Information
Ministry Of Vapes Burnley Ltd Competitor Analysis
Perform a competitor analysis for ministry of vapes burnley ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in BB1 area or any other competitors across 12 key performance metrics.
ministry of vapes burnley ltd Ownership
MINISTRY OF VAPES BURNLEY LTD group structure
Ministry Of Vapes Burnley Ltd has no subsidiary companies.
Ultimate parent company
MINISTRY OF VAPES BURNLEY LTD
12754301
ministry of vapes burnley ltd directors
Ministry Of Vapes Burnley Ltd currently has 1 director, Mr Yasin Naviya serving since Jul 2020.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Yasin Naviya | England | 48 years | Jul 2020 | - | Director |
P&L
July 2023turnover
43.9k
+10%
operating profit
16.9k
0%
gross margin
41.1%
+1.94%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
48.1k
+0.44%
total assets
74.2k
+0.24%
cash
61.5k
+0.34%
net assets
Total assets minus all liabilities
Similar Companies
ministry of vapes burnley ltd company details
company number
12754301
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
July 2020
age
5
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
July 2023
previous names
N/A
accountant
-
auditor
-
address
8 swallowfields, blackburn, BB1 8NR
Bank
-
Legal Advisor
-
ministry of vapes burnley ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ministry of vapes burnley ltd.
ministry of vapes burnley ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MINISTRY OF VAPES BURNLEY LTD. This can take several minutes, an email will notify you when this has completed.
ministry of vapes burnley ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
