lhg thornton heath ltd

Live YoungMid

lhg thornton heath ltd Company Information

Share LHG THORNTON HEATH LTD

Company Number

12754417

Directors

Gauhar Nawab

Reeshma Nawab

View All

Shareholders

gauhar nawab

reeshma sultana nawab

View All

Group Structure

View All

Industry

Hotels and similar accommodation

 

Registered Address

lynton house, 54 clapham common south side, london, SW4 9BX

Website

lhg.co.uk

lhg thornton heath ltd Estimated Valuation

£12.1m

Pomanda estimates the enterprise value of LHG THORNTON HEATH LTD at £12.1m based on a Turnover of £9.1m and 1.33x industry multiple (adjusted for size and gross margin).

lhg thornton heath ltd Estimated Valuation

£10.6m

Pomanda estimates the enterprise value of LHG THORNTON HEATH LTD at £10.6m based on an EBITDA of £2m and a 5.31x industry multiple (adjusted for size and gross margin).

lhg thornton heath ltd Estimated Valuation

£4.8m

Pomanda estimates the enterprise value of LHG THORNTON HEATH LTD at £4.8m based on Net Assets of £2.3m and 2.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lhg Thornton Heath Ltd Overview

Lhg Thornton Heath Ltd is a live company located in london, SW4 9BX with a Companies House number of 12754417. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in July 2020, it's largest shareholder is gauhar nawab with a 87.9% stake. Lhg Thornton Heath Ltd is a young, mid sized company, Pomanda has estimated its turnover at £9.1m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lhg Thornton Heath Ltd Health Check

Pomanda's financial health check has awarded Lhg Thornton Heath Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £9.1m, make it larger than the average company (£5.5m)

£9.1m - Lhg Thornton Heath Ltd

£5.5m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Lhg Thornton Heath Ltd

- - Industry AVG

production

Production

with a gross margin of 64.2%, this company has a comparable cost of product (64.2%)

64.2% - Lhg Thornton Heath Ltd

64.2% - Industry AVG

profitability

Profitability

an operating margin of 21.5% make it more profitable than the average company (8.2%)

21.5% - Lhg Thornton Heath Ltd

8.2% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (81)

5 - Lhg Thornton Heath Ltd

81 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.5k, the company has an equivalent pay structure (£24.5k)

£24.5k - Lhg Thornton Heath Ltd

£24.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.8m, this is more efficient (£75.6k)

£1.8m - Lhg Thornton Heath Ltd

£75.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 19 days, this is later than average (7 days)

19 days - Lhg Thornton Heath Ltd

7 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 49 days, this is close to average (45 days)

49 days - Lhg Thornton Heath Ltd

45 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lhg Thornton Heath Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (6 weeks)

5 weeks - Lhg Thornton Heath Ltd

6 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 69.5%, this is a similar level of debt than the average (76.5%)

69.5% - Lhg Thornton Heath Ltd

76.5% - Industry AVG

LHG THORNTON HEATH LTD financials

EXPORTms excel logo

Lhg Thornton Heath Ltd's latest turnover from December 2023 is estimated at £9.1 million and the company has net assets of £2.3 million. According to their latest financial statements, Lhg Thornton Heath Ltd has 5 employees and maintains cash reserves of £270.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021
Turnover9,142,7425,274,0924,231,033
Other Income Or Grants
Cost Of Sales3,270,0412,025,6521,954,377
Gross Profit5,872,7013,248,4402,276,657
Admin Expenses3,908,0582,202,2782,216,457
Operating Profit1,964,6431,046,16260,200
Interest Payable135,912
Interest Receivable10,6164,118127
Pre-Tax Profit1,839,3471,050,28060,327
Tax-459,837-199,553-11,462
Profit After Tax1,379,510850,72748,865
Dividends Paid
Retained Profit1,379,510850,72748,865
Employee Costs122,484112,04198,437
Number Of Employees555
EBITDA*1,993,3231,046,16260,200

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021
Tangible Assets1,245,461463,097152,605
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,245,461463,097152,605
Stock & work in progress
Trade Debtors489,409349,262283,385
Group Debtors5,454,5401,237,120
Misc Debtors
Cash270,888133,518101,787
misc current assets
total current assets6,214,8371,719,900385,172
total assets7,460,2982,182,997537,777
Bank overdraft
Bank loan
Trade Creditors 439,263216,34694,099
Group/Directors Accounts1,828,982761,168113,872
other short term finances
hp & lease commitments
other current liabilities496,401305,562280,612
total current liabilities2,764,6461,283,076488,583
loans2,416,221
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities2,416,221
total liabilities5,180,8671,283,076488,583
net assets2,279,431899,92149,194
total shareholders funds2,279,431899,92149,194
Dec 2023Dec 2022Dec 2021
Operating Activities
Operating Profit1,964,6431,046,16260,200
Depreciation28,680
Amortisation
Tax-459,837-199,553-11,462
Stock
Debtors4,357,5671,302,997283,385
Creditors222,917122,24794,099
Accruals and Deferred Income190,83924,950280,612
Deferred Taxes & Provisions
Cash flow from operations-2,410,325-309,191140,064
Investing Activities
capital expenditure-811,044-310,492-152,605
Change in Investments
cash flow from investments-811,044-310,492-152,605
Financing Activities
Bank loans
Group/Directors Accounts1,067,814647,296113,872
Other Short Term Loans
Long term loans2,416,221
Hire Purchase and Lease Commitments
other long term liabilities
share issue329
interest-125,2964,118127
cash flow from financing3,358,739651,414114,328
cash and cash equivalents
cash137,37031,731101,787
overdraft
change in cash137,37031,731101,787

lhg thornton heath ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lhg thornton heath ltd. Get real-time insights into lhg thornton heath ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lhg Thornton Heath Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lhg thornton heath ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other mid companies, companies in SW4 area or any other competitors across 12 key performance metrics.

lhg thornton heath ltd Ownership

LHG THORNTON HEATH LTD group structure

Lhg Thornton Heath Ltd has 4 subsidiary companies.

LHG THORNTON HEATH LTD Shareholders

gauhar nawab 87.85%
reeshma sultana nawab 6.07%
meher nawab 6.07%

lhg thornton heath ltd directors

Lhg Thornton Heath Ltd currently has 3 directors. The longest serving directors include Mr Gauhar Nawab (Jul 2020) and Ms Reeshma Nawab (Mar 2021).

officercountryagestartendrole
Mr Gauhar NawabEngland84 years Jul 2020- Director
Ms Reeshma NawabUnited Kingdom51 years Mar 2021- Director
Mr Meher Nawab55 years Mar 2021- Director

P&L

December 2023

turnover

9.1m

+73%

operating profit

2m

0%

gross margin

64.3%

+4.29%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.3m

+1.53%

total assets

7.5m

+2.42%

cash

270.9k

+1.03%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

lhg thornton heath ltd company details

company number

12754417

Type

Private limited with Share Capital

industry

55100 - Hotels and similar accommodation

incorporation date

July 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

lynton house, 54 clapham common south side, london, SW4 9BX

Bank

-

Legal Advisor

-

lhg thornton heath ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to lhg thornton heath ltd. Currently there are 5 open charges and 0 have been satisfied in the past.

lhg thornton heath ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LHG THORNTON HEATH LTD. This can take several minutes, an email will notify you when this has completed.

lhg thornton heath ltd Companies House Filings - See Documents

datedescriptionview/download