fcv international football academy limited
fcv international football academy limited Company Information
Group Structure
View All
Industry
Other sports activities (not including activities of racehorse owners) n.e.c.
Registered Address
grace dieu manor park, thringstone, leicestershire, LE67 5UG
Website
-fcv international football academy limited Estimated Valuation
Pomanda estimates the enterprise value of FCV INTERNATIONAL FOOTBALL ACADEMY LIMITED at £2.9m based on a Turnover of £4.2m and 0.7x industry multiple (adjusted for size and gross margin).
fcv international football academy limited Estimated Valuation
Pomanda estimates the enterprise value of FCV INTERNATIONAL FOOTBALL ACADEMY LIMITED at £939.4k based on an EBITDA of £346.9k and a 2.71x industry multiple (adjusted for size and gross margin).
fcv international football academy limited Estimated Valuation
Pomanda estimates the enterprise value of FCV INTERNATIONAL FOOTBALL ACADEMY LIMITED at £913.6k based on Net Assets of £488k and 1.87x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fcv International Football Academy Limited Overview
Fcv International Football Academy Limited is a live company located in leicestershire, LE67 5UG with a Companies House number of 12758067. It operates in the other sports activities sector, SIC Code 93199. Founded in July 2020, it's largest shareholder is unknown. Fcv International Football Academy Limited is a young, small sized company, Pomanda has estimated its turnover at £4.2m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Fcv International Football Academy Limited Health Check
Pomanda's financial health check has awarded Fcv International Football Academy Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs
6 Strong
1 Regular
4 Weak
Size
annual sales of £4.2m, make it larger than the average company (£578k)
- Fcv International Football Academy Limited
£578k - Industry AVG
Growth
3 year (CAGR) sales growth of 90%, show it is growing at a faster rate (14.5%)
- Fcv International Football Academy Limited
14.5% - Industry AVG
Production
with a gross margin of 18.4%, this company has a higher cost of product (45.9%)
- Fcv International Football Academy Limited
45.9% - Industry AVG
Profitability
an operating margin of 8.2% make it more profitable than the average company (2.1%)
- Fcv International Football Academy Limited
2.1% - Industry AVG
Employees
with 24 employees, this is above the industry average (14)
24 - Fcv International Football Academy Limited
14 - Industry AVG
Pay Structure
on an average salary of £26.7k, the company has an equivalent pay structure (£26.7k)
- Fcv International Football Academy Limited
£26.7k - Industry AVG
Efficiency
resulting in sales per employee of £173.2k, this is more efficient (£62.2k)
- Fcv International Football Academy Limited
£62.2k - Industry AVG
Debtor Days
it gets paid by customers after 90 days, this is later than average (15 days)
- Fcv International Football Academy Limited
15 days - Industry AVG
Creditor Days
its suppliers are paid after 84 days, this is slower than average (27 days)
- Fcv International Football Academy Limited
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Fcv International Football Academy Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 14 weeks, this is less cash available to meet short term requirements (67 weeks)
14 weeks - Fcv International Football Academy Limited
67 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 61.8%, this is a higher level of debt than the average (36.4%)
61.8% - Fcv International Football Academy Limited
36.4% - Industry AVG
FCV INTERNATIONAL FOOTBALL ACADEMY LIMITED financials
Fcv International Football Academy Limited's latest turnover from May 2024 is estimated at £4.2 million and the company has net assets of £488 thousand. According to their latest financial statements, Fcv International Football Academy Limited has 24 employees and maintains cash reserves of £222.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2024 | May 2023 | May 2022 | May 2021 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | 24 | 19 | 8 | 5 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2024 | May 2023 | May 2022 | May 2021 | |
|---|---|---|---|---|
| Tangible Assets | 20,866 | 28,844 | 39,072 | 14,777 |
| Intangible Assets | ||||
| Investments & Other | ||||
| Debtors (Due After 1 year) | ||||
| Total Fixed Assets | 20,866 | 28,844 | 39,072 | 14,777 |
| Stock & work in progress | ||||
| Trade Debtors | 1,034,154 | 707,717 | 890,752 | 156,188 |
| Group Debtors | ||||
| Misc Debtors | 43,403 | |||
| Cash | 222,905 | 120,317 | 173,439 | 113,236 |
| misc current assets | ||||
| total current assets | 1,257,059 | 828,034 | 1,064,191 | 312,827 |
| total assets | 1,277,925 | 856,878 | 1,103,263 | 327,604 |
| Bank overdraft | ||||
| Bank loan | ||||
| Trade Creditors | 789,891 | 630,297 | 981,477 | 35,937 |
| Group/Directors Accounts | ||||
| other short term finances | ||||
| hp & lease commitments | ||||
| other current liabilities | 260,421 | |||
| total current liabilities | 789,891 | 630,297 | 981,477 | 296,358 |
| loans | ||||
| hp & lease commitments | ||||
| Accruals and Deferred Income | ||||
| other liabilities | ||||
| provisions | ||||
| total long term liabilities | ||||
| total liabilities | 789,891 | 630,297 | 981,477 | 296,358 |
| net assets | 488,034 | 226,581 | 121,786 | 31,246 |
| total shareholders funds | 488,034 | 226,581 | 121,786 | 31,246 |
| May 2024 | May 2023 | May 2022 | May 2021 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | 7,339 | 10,228 | 11,192 | 8,223 |
| Amortisation | ||||
| Tax | ||||
| Stock | ||||
| Debtors | 326,437 | -183,035 | 691,161 | 199,591 |
| Creditors | 159,594 | -351,180 | 945,540 | 35,937 |
| Accruals and Deferred Income | -260,421 | 260,421 | ||
| Deferred Taxes & Provisions | ||||
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | ||||
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | ||||
| Group/Directors Accounts | ||||
| Other Short Term Loans | ||||
| Long term loans | ||||
| Hire Purchase and Lease Commitments | ||||
| other long term liabilities | ||||
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | 102,588 | -53,122 | 60,203 | 113,236 |
| overdraft | ||||
| change in cash | 102,588 | -53,122 | 60,203 | 113,236 |
fcv international football academy limited Credit Report and Business Information
Fcv International Football Academy Limited Competitor Analysis
Perform a competitor analysis for fcv international football academy limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in LE67 area or any other competitors across 12 key performance metrics.
fcv international football academy limited Ownership
FCV INTERNATIONAL FOOTBALL ACADEMY LIMITED group structure
Fcv International Football Academy Limited has no subsidiary companies.
Ultimate parent company
FCV INTERNATIONAL FOOTBALL ACADEMY LIMITED
12758067
fcv international football academy limited directors
Fcv International Football Academy Limited currently has 1 director, Mr Sinan Karacayli serving since Jul 2020.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Sinan Karacayli | England | 50 years | Jul 2020 | - | Director |
P&L
May 2024turnover
4.2m
+60%
operating profit
339.6k
0%
gross margin
18.4%
-2.31%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2024net assets
488k
+1.15%
total assets
1.3m
+0.49%
cash
222.9k
+0.85%
net assets
Total assets minus all liabilities
Similar Companies
fcv international football academy limited company details
company number
12758067
Type
Private Ltd By Guarantee w/o Share Cap
industry
93199 - Other sports activities (not including activities of racehorse owners) n.e.c.
incorporation date
July 2020
age
5
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
May 2024
previous names
N/A
accountant
ASTUTE ACCOUNTANTS & TAX CONSULTANTS
auditor
-
address
grace dieu manor park, thringstone, leicestershire, LE67 5UG
Bank
-
Legal Advisor
-
fcv international football academy limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to fcv international football academy limited.
fcv international football academy limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FCV INTERNATIONAL FOOTBALL ACADEMY LIMITED. This can take several minutes, an email will notify you when this has completed.
fcv international football academy limited Companies House Filings - See Documents
| date | description | view/download |
|---|
