synergy immigration solutions ltd
synergy immigration solutions ltd Company Information
Group Structure
View All
Industry
Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
Registered Address
c/o chandler & georges, 75 westow hill, london, SE19 1TX
synergy immigration solutions ltd Estimated Valuation
Pomanda estimates the enterprise value of SYNERGY IMMIGRATION SOLUTIONS LTD at £149.4k based on a Turnover of £238.3k and 0.63x industry multiple (adjusted for size and gross margin).
synergy immigration solutions ltd Estimated Valuation
Pomanda estimates the enterprise value of SYNERGY IMMIGRATION SOLUTIONS LTD at £221k based on an EBITDA of £52.8k and a 4.18x industry multiple (adjusted for size and gross margin).
synergy immigration solutions ltd Estimated Valuation
Pomanda estimates the enterprise value of SYNERGY IMMIGRATION SOLUTIONS LTD at £251k based on Net Assets of £106.8k and 2.35x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Synergy Immigration Solutions Ltd Overview
Synergy Immigration Solutions Ltd is a live company located in london, SE19 1TX with a Companies House number of 12761929. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in July 2020, it's largest shareholder is laura notaro with a 100% stake. Synergy Immigration Solutions Ltd is a young, micro sized company, Pomanda has estimated its turnover at £238.3k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Synergy Immigration Solutions Ltd Health Check
Pomanda's financial health check has awarded Synergy Immigration Solutions Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
5 Weak
Size
annual sales of £238.3k, make it smaller than the average company (£1.8m)
- Synergy Immigration Solutions Ltd
£1.8m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Synergy Immigration Solutions Ltd
- - Industry AVG
Production
with a gross margin of 45.2%, this company has a comparable cost of product (45.2%)
- Synergy Immigration Solutions Ltd
45.2% - Industry AVG
Profitability
an operating margin of 21.1% make it more profitable than the average company (6.1%)
- Synergy Immigration Solutions Ltd
6.1% - Industry AVG
Employees
with 4 employees, this is below the industry average (17)
4 - Synergy Immigration Solutions Ltd
17 - Industry AVG
Pay Structure
on an average salary of £49.4k, the company has an equivalent pay structure (£49.4k)
- Synergy Immigration Solutions Ltd
£49.4k - Industry AVG
Efficiency
resulting in sales per employee of £59.6k, this is less efficient (£117.1k)
- Synergy Immigration Solutions Ltd
£117.1k - Industry AVG
Debtor Days
it gets paid by customers after 40 days, this is earlier than average (57 days)
- Synergy Immigration Solutions Ltd
57 days - Industry AVG
Creditor Days
its suppliers are paid after 23 days, this is quicker than average (32 days)
- Synergy Immigration Solutions Ltd
32 days - Industry AVG
Stock Days
it holds stock equivalent to 97 days, this is more than average (33 days)
- Synergy Immigration Solutions Ltd
33 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 87 weeks, this is more cash available to meet short term requirements (28 weeks)
87 weeks - Synergy Immigration Solutions Ltd
28 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 35.2%, this is a lower level of debt than the average (53%)
35.2% - Synergy Immigration Solutions Ltd
53% - Industry AVG
SYNERGY IMMIGRATION SOLUTIONS LTD financials
Synergy Immigration Solutions Ltd's latest turnover from July 2023 is estimated at £238.3 thousand and the company has net assets of £106.8 thousand. According to their latest financial statements, Synergy Immigration Solutions Ltd has 4 employees and maintains cash reserves of £97.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2023 | Jul 2022 | Jul 2021 | |
|---|---|---|---|
| Turnover | |||
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | |||
| Interest Receivable | |||
| Pre-Tax Profit | |||
| Tax | |||
| Profit After Tax | |||
| Dividends Paid | |||
| Retained Profit | |||
| Employee Costs | |||
| Number Of Employees | 4 | 3 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2023 | Jul 2022 | Jul 2021 | |
|---|---|---|---|
| Tangible Assets | 5,874 | 3,411 | 1,048 |
| Intangible Assets | |||
| Investments & Other | |||
| Debtors (Due After 1 year) | |||
| Total Fixed Assets | 5,874 | 3,411 | 1,048 |
| Stock & work in progress | 35,000 | ||
| Trade Debtors | 26,532 | 8,640 | 51,722 |
| Group Debtors | |||
| Misc Debtors | |||
| Cash | 97,502 | 88,394 | |
| misc current assets | |||
| total current assets | 159,034 | 97,034 | 51,722 |
| total assets | 164,908 | 100,445 | 52,770 |
| Bank overdraft | |||
| Bank loan | |||
| Trade Creditors | 8,370 | 2,425 | 14,106 |
| Group/Directors Accounts | |||
| other short term finances | |||
| hp & lease commitments | |||
| other current liabilities | 49,700 | 32,434 | |
| total current liabilities | 58,070 | 34,859 | 14,106 |
| loans | |||
| hp & lease commitments | |||
| Accruals and Deferred Income | 600 | ||
| other liabilities | |||
| provisions | |||
| total long term liabilities | 600 | ||
| total liabilities | 58,070 | 34,859 | 14,706 |
| net assets | 106,838 | 65,586 | 38,064 |
| total shareholders funds | 106,838 | 65,586 | 38,064 |
| Jul 2023 | Jul 2022 | Jul 2021 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | 2,454 | ||
| Amortisation | |||
| Tax | |||
| Stock | 35,000 | ||
| Debtors | 17,892 | -43,082 | 51,722 |
| Creditors | 5,945 | -11,681 | 14,106 |
| Accruals and Deferred Income | 17,266 | 31,834 | 600 |
| Deferred Taxes & Provisions | |||
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | |||
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | |||
| Group/Directors Accounts | |||
| Other Short Term Loans | |||
| Long term loans | |||
| Hire Purchase and Lease Commitments | |||
| other long term liabilities | |||
| share issue | |||
| interest | |||
| cash flow from financing | |||
| cash and cash equivalents | |||
| cash | 9,108 | 88,394 | |
| overdraft | |||
| change in cash | 9,108 | 88,394 |
synergy immigration solutions ltd Credit Report and Business Information
Synergy Immigration Solutions Ltd Competitor Analysis
Perform a competitor analysis for synergy immigration solutions ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SE19 area or any other competitors across 12 key performance metrics.
synergy immigration solutions ltd Ownership
SYNERGY IMMIGRATION SOLUTIONS LTD group structure
Synergy Immigration Solutions Ltd has no subsidiary companies.
Ultimate parent company
SYNERGY IMMIGRATION SOLUTIONS LTD
12761929
synergy immigration solutions ltd directors
Synergy Immigration Solutions Ltd currently has 1 director, Mrs Laura Notaro serving since Jul 2020.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Laura Notaro | England | 49 years | Jul 2020 | - | Director |
P&L
July 2023turnover
238.3k
+77%
operating profit
50.4k
0%
gross margin
45.3%
+3.92%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
106.8k
+0.63%
total assets
164.9k
+0.64%
cash
97.5k
+0.1%
net assets
Total assets minus all liabilities
Similar Companies
synergy immigration solutions ltd company details
company number
12761929
Type
Private limited with Share Capital
industry
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
incorporation date
July 2020
age
5
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
July 2023
previous names
N/A
accountant
CHANDLER & GEORGES
auditor
-
address
c/o chandler & georges, 75 westow hill, london, SE19 1TX
Bank
-
Legal Advisor
-
synergy immigration solutions ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to synergy immigration solutions ltd.
synergy immigration solutions ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SYNERGY IMMIGRATION SOLUTIONS LTD. This can take several minutes, an email will notify you when this has completed.
synergy immigration solutions ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
