blowleaf ltd
blowleaf ltd Company Information
Company Number
12763755
Next Accounts
92 days late
Shareholders
henrietta lucy ferguson
thomas daine ferguson
View AllGroup Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
34 boulevard, weston-super-mare, BS23 1NF
Website
blowleaf.co.ukblowleaf ltd Estimated Valuation
Pomanda estimates the enterprise value of BLOWLEAF LTD at £100.8k based on a Turnover of £213.1k and 0.47x industry multiple (adjusted for size and gross margin).
blowleaf ltd Estimated Valuation
Pomanda estimates the enterprise value of BLOWLEAF LTD at £0 based on an EBITDA of £-4.1k and a 4.08x industry multiple (adjusted for size and gross margin).
blowleaf ltd Estimated Valuation
Pomanda estimates the enterprise value of BLOWLEAF LTD at £0 based on Net Assets of £-11.2k and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Blowleaf Ltd Overview
Blowleaf Ltd is a live company located in weston-super-mare, BS23 1NF with a Companies House number of 12763755. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in July 2020, it's largest shareholder is henrietta lucy ferguson with a 49.5% stake. Blowleaf Ltd is a young, micro sized company, Pomanda has estimated its turnover at £213.1k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Blowleaf Ltd Health Check
Pomanda's financial health check has awarded Blowleaf Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs
0 Strong
2 Regular
7 Weak
Size
annual sales of £213.1k, make it smaller than the average company (£451.2k)
- Blowleaf Ltd
£451.2k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Blowleaf Ltd
- - Industry AVG
Production
with a gross margin of 57.8%, this company has a comparable cost of product (57.8%)
- Blowleaf Ltd
57.8% - Industry AVG
Profitability
an operating margin of -1.9% make it less profitable than the average company (8.7%)
- Blowleaf Ltd
8.7% - Industry AVG
Employees
with 3 employees, this is below the industry average (5)
3 - Blowleaf Ltd
5 - Industry AVG
Pay Structure
on an average salary of £45.9k, the company has an equivalent pay structure (£45.9k)
- Blowleaf Ltd
£45.9k - Industry AVG
Efficiency
resulting in sales per employee of £71k, this is less efficient (£117.6k)
- Blowleaf Ltd
£117.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Blowleaf Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 4 days, this is quicker than average (29 days)
- Blowleaf Ltd
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Blowleaf Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (29 weeks)
0 weeks - Blowleaf Ltd
29 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2481.9%, this is a higher level of debt than the average (54.8%)
2481.9% - Blowleaf Ltd
54.8% - Industry AVG
BLOWLEAF LTD financials
Blowleaf Ltd's latest turnover from March 2023 is estimated at £213.1 thousand and the company has net assets of -£11.2 thousand. According to their latest financial statements, Blowleaf Ltd has 3 employees and maintains cash reserves of £2 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|
| Turnover | |||
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | |||
| Interest Receivable | |||
| Pre-Tax Profit | |||
| Tax | |||
| Profit After Tax | |||
| Dividends Paid | |||
| Retained Profit | |||
| Employee Costs | |||
| Number Of Employees | 3 | 3 | 3 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|
| Tangible Assets | |||
| Intangible Assets | |||
| Investments & Other | |||
| Debtors (Due After 1 year) | |||
| Total Fixed Assets | |||
| Stock & work in progress | |||
| Trade Debtors | |||
| Group Debtors | |||
| Misc Debtors | 467 | 1,122 | 450 |
| Cash | 2 | 13 | |
| misc current assets | |||
| total current assets | 469 | 1,122 | 463 |
| total assets | 469 | 1,122 | 463 |
| Bank overdraft | 15 | ||
| Bank loan | |||
| Trade Creditors | 1,106 | 373 | |
| Group/Directors Accounts | |||
| other short term finances | |||
| hp & lease commitments | |||
| other current liabilities | 10,534 | 7,784 | 6,150 |
| total current liabilities | 11,640 | 8,172 | 6,150 |
| loans | |||
| hp & lease commitments | |||
| Accruals and Deferred Income | |||
| other liabilities | |||
| provisions | |||
| total long term liabilities | |||
| total liabilities | 11,640 | 8,172 | 6,150 |
| net assets | -11,171 | -7,050 | -5,687 |
| total shareholders funds | -11,171 | -7,050 | -5,687 |
| Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | |||
| Amortisation | |||
| Tax | |||
| Stock | |||
| Debtors | -655 | 672 | 450 |
| Creditors | 733 | 373 | |
| Accruals and Deferred Income | 2,750 | 1,634 | 6,150 |
| Deferred Taxes & Provisions | |||
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | |||
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | |||
| Group/Directors Accounts | |||
| Other Short Term Loans | |||
| Long term loans | |||
| Hire Purchase and Lease Commitments | |||
| other long term liabilities | |||
| share issue | |||
| interest | |||
| cash flow from financing | |||
| cash and cash equivalents | |||
| cash | 2 | -13 | 13 |
| overdraft | -15 | 15 | |
| change in cash | 17 | -28 | 13 |
blowleaf ltd Credit Report and Business Information
Blowleaf Ltd Competitor Analysis
Perform a competitor analysis for blowleaf ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in BS23 area or any other competitors across 12 key performance metrics.
blowleaf ltd Ownership
BLOWLEAF LTD group structure
Blowleaf Ltd has no subsidiary companies.
Ultimate parent company
BLOWLEAF LTD
12763755
blowleaf ltd directors
Blowleaf Ltd currently has 4 directors. The longest serving directors include Mr Thomas Ferguson (Jul 2020) and Mrs Henrietta Ferguson (Jul 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Thomas Ferguson | England | 50 years | Jul 2020 | - | Director |
| Mrs Henrietta Ferguson | England | 56 years | Jul 2020 | - | Director |
| Mr Alexander Stirling | United Kingdom | 50 years | Jul 2020 | - | Director |
| Mr Alexander Stirling | 50 years | Jul 2020 | - | Director |
P&L
March 2023turnover
213.1k
+9%
operating profit
-4.1k
0%
gross margin
57.8%
-2.61%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
-11.2k
+0.58%
total assets
469
-0.58%
cash
2
0%
net assets
Total assets minus all liabilities
Similar Companies
blowleaf ltd company details
company number
12763755
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
July 2020
age
5
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2023
previous names
N/A
accountant
FOUR FIFTY PARTNERSHIP
auditor
-
address
34 boulevard, weston-super-mare, BS23 1NF
Bank
-
Legal Advisor
-
blowleaf ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to blowleaf ltd.
blowleaf ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BLOWLEAF LTD. This can take several minutes, an email will notify you when this has completed.
blowleaf ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
