high barn heritage ltd

high barn heritage ltd Company Information

Share HIGH BARN HERITAGE LTD
Live 
StartupMicroDeclining

Company Number

12770360

Industry

Other holiday and other short-stay accommodation (not including holiday centres and villages or youth hostels) n.e.c.

 

Shareholders

james waters

Group Structure

View All

Contact

Registered Address

lodge farm, nightingale hall road, colchester, CO6 2NR

high barn heritage ltd Estimated Valuation

£55.1k

Pomanda estimates the enterprise value of HIGH BARN HERITAGE LTD at £55.1k based on a Turnover of £74k and 0.75x industry multiple (adjusted for size and gross margin).

high barn heritage ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of HIGH BARN HERITAGE LTD at £0 based on an EBITDA of £-1.8k and a 3.25x industry multiple (adjusted for size and gross margin).

high barn heritage ltd Estimated Valuation

£9.6k

Pomanda estimates the enterprise value of HIGH BARN HERITAGE LTD at £9.6k based on Net Assets of £3.8k and 2.52x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

High Barn Heritage Ltd Overview

High Barn Heritage Ltd is a live company located in colchester, CO6 2NR with a Companies House number of 12770360. It operates in the other holiday and other collective accommodation sector, SIC Code 55209. Founded in July 2020, it's largest shareholder is james waters with a 100% stake. High Barn Heritage Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £74k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

High Barn Heritage Ltd Health Check

Pomanda's financial health check has awarded High Barn Heritage Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £74k, make it smaller than the average company (£202.7k)

£74k - High Barn Heritage Ltd

£202.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (19.3%)

0% - High Barn Heritage Ltd

19.3% - Industry AVG

production

Production

with a gross margin of 44.1%, this company has a higher cost of product (70%)

44.1% - High Barn Heritage Ltd

70% - Industry AVG

profitability

Profitability

an operating margin of -2.5% make it less profitable than the average company (9.1%)

-2.5% - High Barn Heritage Ltd

9.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - High Barn Heritage Ltd

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £20k, the company has an equivalent pay structure (£20k)

£20k - High Barn Heritage Ltd

£20k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £74k, this is more efficient (£63.7k)

£74k - High Barn Heritage Ltd

£63.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 43 days, this is later than average (14 days)

43 days - High Barn Heritage Ltd

14 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1858 days, this is slower than average (74 days)

1858 days - High Barn Heritage Ltd

74 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - High Barn Heritage Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - High Barn Heritage Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.3%, this is a higher level of debt than the average (59.1%)

98.3% - High Barn Heritage Ltd

59.1% - Industry AVG

HIGH BARN HERITAGE LTD financials

EXPORTms excel logo

High Barn Heritage Ltd's latest turnover from March 2024 is estimated at £74 thousand and the company has net assets of £3.8 thousand. According to their latest financial statements, High Barn Heritage Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021
Turnover74,015153,76579,95774,832
Other Income Or Grants0000
Cost Of Sales41,34794,08751,21249,688
Gross Profit32,66859,67728,74625,144
Admin Expenses34,49354,31423,56628,049
Operating Profit-1,8255,3635,180-2,905
Interest Payable0000
Interest Receivable0000
Pre-Tax Profit-1,8255,3635,180-2,905
Tax0-1,019-9840
Profit After Tax-1,8254,3444,196-2,905
Dividends Paid0000
Retained Profit-1,8254,3444,196-2,905
Employee Costs19,96224,75516,82418,361
Number Of Employees1111
EBITDA*-1,8255,3635,180-2,905

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021
Tangible Assets210,933216,745108,574111,618
Intangible Assets0000
Investments & Other0000
Debtors (Due After 1 year)0000
Total Fixed Assets210,933216,745108,574111,618
Stock & work in progress0000
Trade Debtors8,83533,63917,5660
Group Debtors0000
Misc Debtors1,870569689205
Cash0000
misc current assets0000
total current assets10,70534,20818,255205
total assets221,638250,953126,829111,823
Bank overdraft0000
Bank loan0000
Trade Creditors 210,489244,119122,179114,581
Group/Directors Accounts0000
other short term finances0000
hp & lease commitments0000
other current liabilities0000
total current liabilities210,489244,119122,179114,581
loans0000
hp & lease commitments0000
Accruals and Deferred Income7,3391,1993,359147
other liabilities0000
provisions0000
total long term liabilities7,3391,1993,359147
total liabilities217,828245,318125,538114,728
net assets3,8105,6351,291-2,905
total shareholders funds3,8105,6351,291-2,905
Mar 2024Mar 2023Mar 2022Mar 2021
Operating Activities
Operating Profit-1,8255,3635,180-2,905
Depreciation0000
Amortisation0000
Tax0-1,019-9840
Stock0000
Debtors-23,50315,95318,050205
Creditors-33,630121,9407,598114,581
Accruals and Deferred Income6,140-2,1603,212147
Deferred Taxes & Provisions0000
Cash flow from operations-5,812108,171-3,044111,618
Investing Activities
capital expenditure5,812-108,1713,044-111,618
Change in Investments0000
cash flow from investments5,812-108,1713,044-111,618
Financing Activities
Bank loans0000
Group/Directors Accounts0000
Other Short Term Loans 0000
Long term loans0000
Hire Purchase and Lease Commitments0000
other long term liabilities0000
share issue0000
interest0000
cash flow from financing0000
cash and cash equivalents
cash0000
overdraft0000
change in cash0000

high barn heritage ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for high barn heritage ltd. Get real-time insights into high barn heritage ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

High Barn Heritage Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for high barn heritage ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in CO6 area or any other competitors across 12 key performance metrics.

high barn heritage ltd Ownership

HIGH BARN HERITAGE LTD group structure

High Barn Heritage Ltd has no subsidiary companies.

Ultimate parent company

HIGH BARN HERITAGE LTD

12770360

HIGH BARN HERITAGE LTD Shareholders

james waters 100%

high barn heritage ltd directors

High Barn Heritage Ltd currently has 2 directors. The longest serving directors include Mr James Waters (Jul 2020) and Mr Robin Waters (Jul 2020).

officercountryagestartendrole
Mr James WatersEngland31 years Jul 2020- Director
Mr Robin WatersUnited Kingdom68 years Jul 2020- Director

P&L

March 2024

turnover

74k

-52%

operating profit

-1.8k

0%

gross margin

44.2%

+13.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

3.8k

-0.32%

total assets

221.6k

-0.12%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

high barn heritage ltd company details

company number

12770360

Type

Private limited with Share Capital

industry

55209 - Other holiday and other short-stay accommodation (not including holiday centres and villages or youth hostels) n.e.c.

incorporation date

July 2020

age

4

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

lodge farm, nightingale hall road, colchester, CO6 2NR

Bank

-

Legal Advisor

-

high barn heritage ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to high barn heritage ltd.

high barn heritage ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HIGH BARN HERITAGE LTD. This can take several minutes, an email will notify you when this has completed.

high barn heritage ltd Companies House Filings - See Documents

datedescriptionview/download