heckingood ltd

Live YoungMicro

heckingood ltd Company Information

Share HECKINGOOD LTD

Company Number

12790905

Directors

Sharon Millar

Owen Monie

View All

Shareholders

owen monie

sharon millar

View All

Group Structure

View All

Industry

Veterinary activities

 

Registered Address

jenners slaugham, haywards heath, RH17 6AQ

Website

-

heckingood ltd Estimated Valuation

£170.4k

Pomanda estimates the enterprise value of HECKINGOOD LTD at £170.4k based on a Turnover of £364.7k and 0.47x industry multiple (adjusted for size and gross margin).

heckingood ltd Estimated Valuation

£71.3k

Pomanda estimates the enterprise value of HECKINGOOD LTD at £71.3k based on an EBITDA of £28.2k and a 2.53x industry multiple (adjusted for size and gross margin).

heckingood ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of HECKINGOOD LTD at £0 based on Net Assets of £-128.3k and 1.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Heckingood Ltd Overview

Heckingood Ltd is a live company located in haywards heath, RH17 6AQ with a Companies House number of 12790905. It operates in the veterinary activities sector, SIC Code 75000. Founded in August 2020, it's largest shareholder is owen monie with a 36.1% stake. Heckingood Ltd is a young, micro sized company, Pomanda has estimated its turnover at £364.7k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Heckingood Ltd Health Check

Pomanda's financial health check has awarded Heckingood Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £364.7k, make it smaller than the average company (£1.7m)

£364.7k - Heckingood Ltd

£1.7m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Heckingood Ltd

- - Industry AVG

production

Production

with a gross margin of 46.1%, this company has a higher cost of product (77.5%)

46.1% - Heckingood Ltd

77.5% - Industry AVG

profitability

Profitability

an operating margin of 7.6% make it less profitable than the average company (10.2%)

7.6% - Heckingood Ltd

10.2% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (24)

4 - Heckingood Ltd

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.7k, the company has an equivalent pay structure (£34.7k)

£34.7k - Heckingood Ltd

£34.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £91.2k, this is more efficient (£69k)

£91.2k - Heckingood Ltd

£69k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 70 days, this is later than average (22 days)

70 days - Heckingood Ltd

22 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 370 days, this is slower than average (44 days)

370 days - Heckingood Ltd

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Heckingood Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Heckingood Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 280.6%, this is a higher level of debt than the average (40.5%)

280.6% - Heckingood Ltd

40.5% - Industry AVG

HECKINGOOD LTD financials

EXPORTms excel logo

Heckingood Ltd's latest turnover from August 2023 is estimated at £364.7 thousand and the company has net assets of -£128.3 thousand. According to their latest financial statements, Heckingood Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021
Turnover364,657136,932
Other Income Or Grants
Cost Of Sales196,50972,568
Gross Profit168,14764,365
Admin Expenses140,495213,437
Operating Profit27,652-149,072
Interest Payable
Interest Receivable1
Pre-Tax Profit27,652-149,071
Tax-6,913
Profit After Tax20,739-149,071
Dividends Paid
Retained Profit20,739-149,071
Employee Costs138,964128,263
Number Of Employees44
EBITDA*28,205-149,072

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021
Tangible Assets553691
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets553691
Stock & work in progress
Trade Debtors70,5252,622
Group Debtors
Misc Debtors
Cash120
misc current assets
total current assets70,5252,622120
total assets71,0783,313120
Bank overdraft
Bank loan
Trade Creditors 199,410152,384
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities199,410152,384
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities199,410152,384
net assets-128,332-149,071120
total shareholders funds-128,332-149,071120
Aug 2023Aug 2022Aug 2021
Operating Activities
Operating Profit27,652-149,072
Depreciation553
Amortisation
Tax-6,913
Stock
Debtors67,9032,622
Creditors47,026152,384
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations415690
Investing Activities
capital expenditure-415-691
Change in Investments
cash flow from investments-415-691
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-120120
interest1
cash flow from financing-119120
cash and cash equivalents
cash-120120
overdraft
change in cash-120120

heckingood ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for heckingood ltd. Get real-time insights into heckingood ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Heckingood Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for heckingood ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in RH17 area or any other competitors across 12 key performance metrics.

heckingood ltd Ownership

HECKINGOOD LTD group structure

Heckingood Ltd has no subsidiary companies.

Ultimate parent company

HECKINGOOD LTD

12790905

HECKINGOOD LTD Shareholders

owen monie 36.08%
sharon millar 36.08%
adam wiseman 17.52%
andrew polydor 10.31%

heckingood ltd directors

Heckingood Ltd currently has 3 directors. The longest serving directors include Ms Sharon Millar (Aug 2020) and Mr Owen Monie (Nov 2023).

officercountryagestartendrole
Ms Sharon MillarEngland51 years Aug 2020- Director
Mr Owen MonieEngland43 years Nov 2023- Director
Mr Matthew DobbsEngland51 years Feb 2024- Director

P&L

August 2023

turnover

364.7k

+166%

operating profit

27.7k

0%

gross margin

46.2%

-1.9%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

-128.3k

-0.14%

total assets

71.1k

+20.45%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

heckingood ltd company details

company number

12790905

Type

Private limited with Share Capital

industry

75000 - Veterinary activities

incorporation date

August 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

buddycare ltd (February 2024)

accountant

-

auditor

-

address

jenners slaugham, haywards heath, RH17 6AQ

Bank

-

Legal Advisor

-

heckingood ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to heckingood ltd.

heckingood ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HECKINGOOD LTD. This can take several minutes, an email will notify you when this has completed.

heckingood ltd Companies House Filings - See Documents

datedescriptionview/download