maeme's southall ltd
maeme's southall ltd Company Information
Group Structure
View All
Industry
Unlicensed restaurants and cafes
Registered Address
38 b junction road, london, N19 5RD
Website
maemes.co.ukmaeme's southall ltd Estimated Valuation
Pomanda estimates the enterprise value of MAEME'S SOUTHALL LTD at £536.1k based on a Turnover of £899.6k and 0.6x industry multiple (adjusted for size and gross margin).
maeme's southall ltd Estimated Valuation
Pomanda estimates the enterprise value of MAEME'S SOUTHALL LTD at £0 based on an EBITDA of £-4.2k and a 3.77x industry multiple (adjusted for size and gross margin).
maeme's southall ltd Estimated Valuation
Pomanda estimates the enterprise value of MAEME'S SOUTHALL LTD at £0 based on Net Assets of £-24.2k and 2.78x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Maeme's Southall Ltd Overview
Maeme's Southall Ltd is a live company located in london, N19 5RD with a Companies House number of 12797842. It operates in the unlicenced restaurants and cafes sector, SIC Code 56102. Founded in August 2020, it's largest shareholder is khalid javed with a 100% stake. Maeme's Southall Ltd is a young, small sized company, Pomanda has estimated its turnover at £899.6k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Maeme's Southall Ltd Health Check
Pomanda's financial health check has awarded Maeme'S Southall Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
4 Weak
Size
annual sales of £899.6k, make it larger than the average company (£395.5k)
- Maeme's Southall Ltd
£395.5k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Maeme's Southall Ltd
- - Industry AVG
Production
with a gross margin of 37.6%, this company has a higher cost of product (61.5%)
- Maeme's Southall Ltd
61.5% - Industry AVG
Profitability
an operating margin of -0.5% make it less profitable than the average company (0.5%)
- Maeme's Southall Ltd
0.5% - Industry AVG
Employees
with 19 employees, this is similar to the industry average (16)
- Maeme's Southall Ltd
16 - Industry AVG
Pay Structure
on an average salary of £11.4k, the company has an equivalent pay structure (£11.4k)
- Maeme's Southall Ltd
£11.4k - Industry AVG
Efficiency
resulting in sales per employee of £47.3k, this is more efficient (£38.3k)
- Maeme's Southall Ltd
£38.3k - Industry AVG
Debtor Days
it gets paid by customers after 26 days, this is later than average (6 days)
- Maeme's Southall Ltd
6 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Maeme's Southall Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Maeme's Southall Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Maeme's Southall Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 137.3%, this is a higher level of debt than the average (75.8%)
137.3% - Maeme's Southall Ltd
75.8% - Industry AVG
MAEME'S SOUTHALL LTD financials
Maeme'S Southall Ltd's latest turnover from August 2023 is estimated at £899.6 thousand and the company has net assets of -£24.2 thousand. According to their latest financial statements, we estimate that Maeme'S Southall Ltd has 19 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2023 | Aug 2022 | Aug 2021 | |
|---|---|---|---|
| Turnover | |||
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | |||
| Interest Receivable | |||
| Pre-Tax Profit | |||
| Tax | |||
| Profit After Tax | |||
| Dividends Paid | |||
| Retained Profit | |||
| Employee Costs | |||
| Number Of Employees | 4 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2023 | Aug 2022 | Aug 2021 | |
|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 |
| Trade Debtors | 64,909 | 62,426 | 18,203 |
| Group Debtors | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 |
| total current assets | 64,909 | 62,426 | 18,203 |
| total assets | 64,909 | 62,426 | 18,203 |
| Bank overdraft | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 18,774 |
| Group/Directors Accounts | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 |
| total current liabilities | 0 | 0 | 18,774 |
| loans | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 |
| other liabilities | 89,097 | 82,376 | 0 |
| provisions | 0 | 0 | 0 |
| total long term liabilities | 89,097 | 82,376 | 0 |
| total liabilities | 89,097 | 82,376 | 18,774 |
| net assets | -24,188 | -19,950 | -571 |
| total shareholders funds | -24,188 | -19,950 | -571 |
| Aug 2023 | Aug 2022 | Aug 2021 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 |
| Tax | |||
| Stock | 0 | 0 | 0 |
| Debtors | 2,483 | 44,223 | 18,203 |
| Creditors | 0 | -18,774 | 18,774 |
| Accruals and Deferred Income | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 |
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | 0 | 0 | 0 |
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 |
| other long term liabilities | 6,721 | 82,376 | 0 |
| share issue | |||
| interest | |||
| cash flow from financing | |||
| cash and cash equivalents | |||
| cash | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 |
maeme's southall ltd Credit Report and Business Information
Maeme's Southall Ltd Competitor Analysis
Perform a competitor analysis for maeme's southall ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in N19 area or any other competitors across 12 key performance metrics.
maeme's southall ltd Ownership
MAEME'S SOUTHALL LTD group structure
Maeme'S Southall Ltd has no subsidiary companies.
Ultimate parent company
MAEME'S SOUTHALL LTD
12797842
maeme's southall ltd directors
Maeme'S Southall Ltd currently has 1 director, Mr Khalid Javed serving since Aug 2020.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Khalid Javed | England | 66 years | Aug 2020 | - | Director |
P&L
August 2023turnover
899.6k
+39%
operating profit
-4.2k
0%
gross margin
37.6%
-12.7%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
-24.2k
+0.21%
total assets
64.9k
+0.04%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
maeme's southall ltd company details
company number
12797842
Type
Private limited with Share Capital
industry
56102 - Unlicensed restaurants and cafes
incorporation date
August 2020
age
5
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
August 2023
previous names
N/A
accountant
-
auditor
-
address
38 b junction road, london, N19 5RD
Bank
-
Legal Advisor
-
maeme's southall ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to maeme's southall ltd.
maeme's southall ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MAEME'S SOUTHALL LTD. This can take several minutes, an email will notify you when this has completed.
maeme's southall ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
