Pomanda estimates the enterprise value of JKC SEWING LIMITED at £50.9k based on a Turnover of £129.1k and 0.39x industry multiple (adjusted for size and gross margin).
jkc sewing limitedEstimated Valuation
£3.4k
Pomanda estimates the enterprise value of JKC SEWING LIMITED at £3.4k based on an EBITDA of £873 and a 3.92x industry multiple (adjusted for size and gross margin).
jkc sewing limitedEstimated Valuation
£48.8k
Pomanda estimates the enterprise value of JKC SEWING LIMITED at £48.8k based on Net Assets of £26.6k and 1.83x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jkc Sewing LimitedOverview
Jkc Sewing Limited is a live company located in swansea, SA6 8RX with a Companies House number of 12800878. It operates in the repair of personal and household goods n.e.c. sector, SIC Code 95290. Founded in August 2020, it's largest shareholder is
jonas grybas
with a 50% stake. Jkc Sewing Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£129.1k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Jkc Sewing Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs
Health Rating4.5out of 5
3 Strong
3 Regular
2 Weak
Size
annual sales of £129.1k, make it smaller than the average company (£6.9m)
£129.1k - Jkc Sewing Limited
£6.9m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Jkc Sewing Limited
- - Industry AVG
Production
with a gross margin of 35%, this company has a comparable cost of product (35%)
35% - Jkc Sewing Limited
35% - Industry AVG
Profitability
an operating margin of 0.7% make it more profitable than the average company (0%)
0.7% - Jkc Sewing Limited
0% - Industry AVG
Employees
with 1 employees, this is below the industry average (51)
1 - Jkc Sewing Limited
51 - Industry AVG
Pay Structure
on an average salary of £32.8k, the company has an equivalent pay structure (£32.8k)
£32.8k - Jkc Sewing Limited
£32.8k - Industry AVG
Efficiency
resulting in sales per employee of £129.1k, this is equally as efficient (£129.1k)
£129.1k - Jkc Sewing Limited
£129.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Jkc Sewing Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Jkc Sewing Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Jkc Sewing Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 665 weeks, this is more cash available to meet short term requirements (27 weeks)
665 weeks - Jkc Sewing Limited
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 7.8%, this is a lower level of debt than the average (54%)
7.8% - Jkc Sewing Limited
54% - Industry AVG
JKC SEWING LIMITED financials
EXPORT
Jkc Sewing Limited's latest turnover from March 2024 is estimated at £129.1 thousand and the company has net assets of £26.6 thousand. According to their latest financial statements, Jkc Sewing Limited has 1 employee and maintains cash reserves of £28.9 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Jul 2022
Jul 2021
Turnover
129,062
60,776
59,327
Other Income Or Grants
Cost Of Sales
83,844
41,438
40,874
Gross Profit
45,218
19,338
18,453
Admin Expenses
44,344
21,064
-600
-12,073
Operating Profit
874
-1,726
19,053
12,073
Interest Payable
Interest Receivable
1,453
1,176
259
6
Pre-Tax Profit
2,327
-550
19,312
12,079
Tax
-582
-3,669
-2,295
Profit After Tax
1,745
-550
15,643
9,784
Dividends Paid
Retained Profit
1,745
-550
15,643
9,784
Employee Costs
32,766
32,876
34,529
Number Of Employees
1
1
1
EBITDA*
874
-1,726
19,053
12,073
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Jul 2022
Jul 2021
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
140
140
Group Debtors
Misc Debtors
300
Cash
28,881
26,463
28,896
12,609
misc current assets
21
total current assets
28,881
26,624
29,336
12,609
total assets
28,881
26,624
29,336
12,609
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
2,257
1,745
3,907
2,823
total current liabilities
2,257
1,745
3,907
2,823
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
2,257
1,745
3,907
2,823
net assets
26,624
24,879
25,429
9,786
total shareholders funds
26,624
24,879
25,429
9,786
Mar 2024
Mar 2023
Jul 2022
Jul 2021
Operating Activities
Operating Profit
874
-1,726
19,053
12,073
Depreciation
Amortisation
Tax
-582
-3,669
-2,295
Stock
Debtors
-140
-300
440
Creditors
Accruals and Deferred Income
512
-2,162
1,084
2,823
Deferred Taxes & Provisions
Cash flow from operations
944
-3,588
16,028
12,601
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
2
interest
1,453
1,176
259
6
cash flow from financing
1,453
1,176
259
8
cash and cash equivalents
cash
2,418
-2,433
16,287
12,609
overdraft
change in cash
2,418
-2,433
16,287
12,609
jkc sewing limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jkc sewing limited. Get real-time insights into jkc sewing limited's credit score, group structure and payment trends.
Perform a competitor analysis for jkc sewing limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in SA6 area or any other competitors across 12 key performance metrics.
jkc sewing limited Ownership
JKC SEWING LIMITED group structure
Jkc Sewing Limited has no subsidiary companies.
Ultimate parent company
JKC SEWING LIMITED
12800878
JKC SEWING LIMITED Shareholders
The largest shareholders in Jkc Sewing Limited include Jonas Grybas and Kristina Grybiene.
jonas grybas
50%
kristina grybiene
50%
jkc sewing limited directors
Jkc Sewing Limited currently has 2 directors.
The longest serving directors include
Mrs Kristina Grybiene (Aug 2020) and
Mr Jonas Grybas (Aug 2020).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024
net assets
26.6k
+0.07%
total assets
28.9k
+0.08%
cash
28.9k
+0.09%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
jkc sewing limited company details
company number
12800878
Type
Private limited with Share Capital
industry
13922 - Manufacture of canvas goods, sacks etc.
32990 - Other manufacturing n.e.c.
95290 - Repair of other personal and household goods
incorporation date
August 2020
age
5
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
CHARLES & CO
auditor
-
address
unit 14 st. davids road, swansea enterprise park, swansea, SA6 8RX
Bank
-
Legal Advisor
-
jkc sewing limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to jkc sewing limited.
jkc sewing limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JKC SEWING LIMITED. This can take several minutes, an email will notify you when this has completed.
jkc sewing limitedCompanies House Filings - See Documents
