smile radio yorkshire cic
smile radio yorkshire cic Company Information
Company Number
12801576
Next Accounts
May 2025
Shareholders
richard harrison
Group Structure
View All
Industry
Radio broadcasting
Registered Address
116 low road, dewsbury, WF12 0PU
Website
-smile radio yorkshire cic Estimated Valuation
Pomanda estimates the enterprise value of SMILE RADIO YORKSHIRE CIC at £984 based on a Turnover of £2.1k and 0.47x industry multiple (adjusted for size and gross margin).
smile radio yorkshire cic Estimated Valuation
Pomanda estimates the enterprise value of SMILE RADIO YORKSHIRE CIC at £0 based on an EBITDA of £-1.6k and a 2.29x industry multiple (adjusted for size and gross margin).
smile radio yorkshire cic Estimated Valuation
Pomanda estimates the enterprise value of SMILE RADIO YORKSHIRE CIC at £9.1k based on Net Assets of £4.5k and 2.02x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Smile Radio Yorkshire Cic Overview
Smile Radio Yorkshire Cic is a live company located in dewsbury, WF12 0PU with a Companies House number of 12801576. It operates in the radio broadcasting sector, SIC Code 60100. Founded in August 2020, it's largest shareholder is richard harrison with a 100% stake. Smile Radio Yorkshire Cic is a young, micro sized company, Pomanda has estimated its turnover at £2.1k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Smile Radio Yorkshire Cic Health Check
Pomanda's financial health check has awarded Smile Radio Yorkshire Cic a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
5 Weak
Size
annual sales of £2.1k, make it smaller than the average company (£1.4m)
- Smile Radio Yorkshire Cic
£1.4m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Smile Radio Yorkshire Cic
- - Industry AVG
Production
with a gross margin of 59.1%, this company has a comparable cost of product (64.2%)
- Smile Radio Yorkshire Cic
64.2% - Industry AVG
Profitability
an operating margin of -78.6% make it less profitable than the average company (16.8%)
- Smile Radio Yorkshire Cic
16.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Smile Radio Yorkshire Cic
4 - Industry AVG
Pay Structure
on an average salary of £37.8k, the company has an equivalent pay structure (£37.8k)
- Smile Radio Yorkshire Cic
£37.8k - Industry AVG
Efficiency
resulting in sales per employee of £2.1k, this is less efficient (£71.1k)
- Smile Radio Yorkshire Cic
£71.1k - Industry AVG
Debtor Days
it gets paid by customers after 76 days, this is later than average (25 days)
- Smile Radio Yorkshire Cic
25 days - Industry AVG
Creditor Days
its suppliers are paid after 335 days, this is slower than average (13 days)
- Smile Radio Yorkshire Cic
13 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Smile Radio Yorkshire Cic
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Smile Radio Yorkshire Cic
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 14.9%, this is a lower level of debt than the average (34.3%)
14.9% - Smile Radio Yorkshire Cic
34.3% - Industry AVG
SMILE RADIO YORKSHIRE CIC financials
Smile Radio Yorkshire Cic's latest turnover from August 2023 is estimated at £2.1 thousand and the company has net assets of £4.5 thousand. According to their latest financial statements, we estimate that Smile Radio Yorkshire Cic has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2023 | Aug 2022 | Aug 2021 | |
|---|---|---|---|
| Turnover | |||
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | |||
| Interest Receivable | |||
| Pre-Tax Profit | |||
| Tax | |||
| Profit After Tax | |||
| Dividends Paid | |||
| Retained Profit | |||
| Employee Costs | |||
| Number Of Employees | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2023 | Aug 2022 | Aug 2021 | |
|---|---|---|---|
| Tangible Assets | 4,840 | 6,160 | 0 |
| Intangible Assets | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 |
| Total Fixed Assets | 4,840 | 6,160 | 0 |
| Stock & work in progress | 0 | 0 | 0 |
| Trade Debtors | 436 | 789 | 0 |
| Group Debtors | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 |
| total current assets | 436 | 789 | 0 |
| total assets | 5,276 | 6,949 | 0 |
| Bank overdraft | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 |
| Trade Creditors | 784 | 822 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 |
| total current liabilities | 784 | 822 | 0 |
| loans | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 |
| total liabilities | 784 | 822 | 0 |
| net assets | 4,492 | 6,127 | 0 |
| total shareholders funds | 4,492 | 6,127 | 0 |
| Aug 2023 | Aug 2022 | Aug 2021 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | 0 | ||
| Amortisation | 0 | ||
| Tax | |||
| Stock | 0 | 0 | 0 |
| Debtors | -353 | 789 | 0 |
| Creditors | -38 | 822 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 |
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | 0 | 0 | 0 |
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 |
| share issue | |||
| interest | |||
| cash flow from financing | |||
| cash and cash equivalents | |||
| cash | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 |
smile radio yorkshire cic Credit Report and Business Information
Smile Radio Yorkshire Cic Competitor Analysis
Perform a competitor analysis for smile radio yorkshire cic by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in WF12 area or any other competitors across 12 key performance metrics.
smile radio yorkshire cic Ownership
SMILE RADIO YORKSHIRE CIC group structure
Smile Radio Yorkshire Cic has no subsidiary companies.
Ultimate parent company
SMILE RADIO YORKSHIRE CIC
12801576
smile radio yorkshire cic directors
Smile Radio Yorkshire Cic currently has 2 directors. The longest serving directors include Mr Richard Harrison (Aug 2020) and Mr Christopher Oakland (Dec 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Richard Harrison | United Kingdom | 53 years | Aug 2020 | - | Director |
| Mr Christopher Oakland | United Kingdom | 51 years | Dec 2020 | - | Director |
P&L
August 2023turnover
2.1k
-45%
operating profit
-1.6k
0%
gross margin
59.1%
-1.02%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
4.5k
-0.27%
total assets
5.3k
-0.24%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
smile radio yorkshire cic company details
company number
12801576
Type
Private limited with Share Capital
industry
60100 - Radio broadcasting
incorporation date
August 2020
age
5
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
August 2023
previous names
smile radio yorkshire limited (September 2021)
accountant
-
auditor
-
address
116 low road, dewsbury, WF12 0PU
Bank
-
Legal Advisor
-
smile radio yorkshire cic Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to smile radio yorkshire cic.
smile radio yorkshire cic Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SMILE RADIO YORKSHIRE CIC. This can take several minutes, an email will notify you when this has completed.
smile radio yorkshire cic Companies House Filings - See Documents
| date | description | view/download |
|---|
