Pomanda estimates the enterprise value of R.J.S SHINRAI LIMITED at £1k based on a Turnover of £2.7k and 0.39x industry multiple (adjusted for size and gross margin).
r.j.s shinrai limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of R.J.S SHINRAI LIMITED at £0 based on an EBITDA of £-116 and a 3.22x industry multiple (adjusted for size and gross margin).
r.j.s shinrai limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of R.J.S SHINRAI LIMITED at £0 based on Net Assets of £-629 and 1.95x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
R.j.s Shinrai LimitedOverview
R.j.s Shinrai Limited is a live company located in waterlooville, PO7 7DZ with a Companies House number of 12807624. It operates in the private security activities sector, SIC Code 80100. Founded in August 2020, it's largest shareholder is
roy alan sinclair
with a 50% stake. R.j.s Shinrai Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£2.7k with
unknown
growth in recent years.
Pomanda's financial health check has awarded R.J.S Shinrai Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
2 Regular
6 Weak
Size
annual sales of £2.7k, make it smaller than the average company (£4.1m)
£2.7k - R.j.s Shinrai Limited
£4.1m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - R.j.s Shinrai Limited
- - Industry AVG
Production
with a gross margin of 13.7%, this company has a higher cost of product (21.6%)
13.7% - R.j.s Shinrai Limited
21.6% - Industry AVG
Profitability
an operating margin of -4.3% make it less profitable than the average company (3.9%)
-4.3% - R.j.s Shinrai Limited
3.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (65)
1 - R.j.s Shinrai Limited
65 - Industry AVG
Pay Structure
on an average salary of £30.1k, the company has an equivalent pay structure (£30.1k)
£30.1k - R.j.s Shinrai Limited
£30.1k - Industry AVG
Efficiency
resulting in sales per employee of £2.7k, this is less efficient (£57.6k)
£2.7k - R.j.s Shinrai Limited
£57.6k - Industry AVG
Debtor Days
it gets paid by customers after 48 days, this is near the average (49 days)
48 days - R.j.s Shinrai Limited
49 days - Industry AVG
Creditor Days
its suppliers are paid after 93 days, this is slower than average (18 days)
93 days - R.j.s Shinrai Limited
18 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - R.j.s Shinrai Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - R.j.s Shinrai Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 274.7%, this is a higher level of debt than the average (71.3%)
274.7% - R.j.s Shinrai Limited
71.3% - Industry AVG
R.J.S SHINRAI LIMITED financials
EXPORT
R.J.S Shinrai Limited's latest turnover from August 2023 is estimated at £2.7 thousand and the company has net assets of -£629. According to their latest financial statements, we estimate that R.J.S Shinrai Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Aug 2023
Aug 2022
Aug 2021
Turnover
2,717
2,899
3,249
Other Income Or Grants
Cost Of Sales
2,344
2,525
2,873
Gross Profit
373
374
376
Admin Expenses
489
499
764
Operating Profit
-116
-125
-388
Interest Payable
Interest Receivable
Pre-Tax Profit
-116
-125
-388
Tax
Profit After Tax
-116
-125
-388
Dividends Paid
Retained Profit
-116
-125
-388
Employee Costs
30,057
27,255
25,641
Number Of Employees
1
1
1
EBITDA*
-116
-125
-388
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023
Aug 2022
Aug 2021
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
360
462
524
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
360
462
524
total assets
360
462
524
Bank overdraft
Bank loan
Trade Creditors
600
600
600
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
600
600
600
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
389
375
312
provisions
total long term liabilities
389
375
312
total liabilities
989
975
912
net assets
-629
-513
-388
total shareholders funds
-629
-513
-388
Aug 2023
Aug 2022
Aug 2021
Operating Activities
Operating Profit
-116
-125
-388
Depreciation
Amortisation
Tax
Stock
Debtors
-102
-62
524
Creditors
600
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-14
-63
-312
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
14
63
312
share issue
interest
cash flow from financing
14
63
312
cash and cash equivalents
cash
overdraft
change in cash
r.j.s shinrai limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for r.j.s shinrai limited. Get real-time insights into r.j.s shinrai limited's credit score, group structure and payment trends.
Perform a competitor analysis for r.j.s shinrai limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in PO7 area or any other competitors across 12 key performance metrics.
r.j.s shinrai limited Ownership
R.J.S SHINRAI LIMITED group structure
R.J.S Shinrai Limited has no subsidiary companies.
Ultimate parent company
R.J.S SHINRAI LIMITED
12807624
R.J.S SHINRAI LIMITED Shareholders
The largest shareholders in R.J.S Shinrai Limited include Roy Alan Sinclair and Dawn Sinclair.
roy alan sinclair
50%
dawn sinclair
50%
r.j.s shinrai limited directors
R.J.S Shinrai Limited currently has 2 directors.
The longest serving directors include
Mr Roy Sinclair (Aug 2020) and
Mrs Jane Sinclair (Jun 2023).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to r.j.s shinrai limited.
r.j.s shinrai limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for R.J.S SHINRAI LIMITED. This can take several minutes, an email will notify you when this has completed.
r.j.s shinrai limitedCompanies House Filings - See Documents
