dwc enterprises ltd

Live YoungSmallDeclining

dwc enterprises ltd Company Information

Share DWC ENTERPRISES LTD

Company Number

12811669

Shareholders

seaton rest homes limited

Group Structure

View All

Industry

Licensed restaurants

 

Registered Address

c/o armstrong campbell, the grainger suite dobson house, payroll agent, NE3 3PF

Website

-

dwc enterprises ltd Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of DWC ENTERPRISES LTD at £1.3m based on a Turnover of £1.8m and 0.69x industry multiple (adjusted for size and gross margin).

dwc enterprises ltd Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of DWC ENTERPRISES LTD at £1.1m based on an EBITDA of £242.5k and a 4.47x industry multiple (adjusted for size and gross margin).

dwc enterprises ltd Estimated Valuation

£540.7k

Pomanda estimates the enterprise value of DWC ENTERPRISES LTD at £540.7k based on Net Assets of £216.1k and 2.5x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dwc Enterprises Ltd Overview

Dwc Enterprises Ltd is a live company located in payroll agent, NE3 3PF with a Companies House number of 12811669. It operates in the licenced restaurants sector, SIC Code 56101. Founded in August 2020, it's largest shareholder is seaton rest homes limited with a 100% stake. Dwc Enterprises Ltd is a young, small sized company, Pomanda has estimated its turnover at £1.8m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dwc Enterprises Ltd Health Check

Pomanda's financial health check has awarded Dwc Enterprises Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

5 Regular

positive_score

3 Weak

size

Size

annual sales of £1.8m, make it in line with the average company (£2m)

£1.8m - Dwc Enterprises Ltd

£2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (21.4%)

-19% - Dwc Enterprises Ltd

21.4% - Industry AVG

production

Production

with a gross margin of 58.5%, this company has a comparable cost of product (58.5%)

58.5% - Dwc Enterprises Ltd

58.5% - Industry AVG

profitability

Profitability

an operating margin of 11.5% make it more profitable than the average company (3%)

11.5% - Dwc Enterprises Ltd

3% - Industry AVG

employees

Employees

with 55 employees, this is above the industry average (41)

55 - Dwc Enterprises Ltd

41 - Industry AVG

paystructure

Pay Structure

on an average salary of £19.7k, the company has an equivalent pay structure (£19.7k)

£19.7k - Dwc Enterprises Ltd

£19.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £33.3k, this is less efficient (£56.3k)

£33.3k - Dwc Enterprises Ltd

£56.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (5 days)

0 days - Dwc Enterprises Ltd

5 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 66 days, this is slower than average (43 days)

66 days - Dwc Enterprises Ltd

43 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 11 days, this is in line with average (11 days)

11 days - Dwc Enterprises Ltd

11 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (13 weeks)

8 weeks - Dwc Enterprises Ltd

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 74.7%, this is a similar level of debt than the average (82.9%)

74.7% - Dwc Enterprises Ltd

82.9% - Industry AVG

DWC ENTERPRISES LTD financials

EXPORTms excel logo

Dwc Enterprises Ltd's latest turnover from March 2024 is estimated at £1.8 million and the company has net assets of £216.1 thousand. According to their latest financial statements, Dwc Enterprises Ltd has 55 employees and maintains cash reserves of £94.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021
Turnover1,832,4672,079,1046,892,7413,485,933
Other Income Or Grants
Cost Of Sales761,306868,3152,880,3831,350,098
Gross Profit1,071,1611,210,7904,012,3582,135,834
Admin Expenses861,1951,174,2203,955,4772,159,653
Operating Profit209,96636,57056,881-23,819
Interest Payable3,3751,538
Interest Receivable7,1895,9713891
Pre-Tax Profit213,78041,00457,270-23,818
Tax-53,445-7,791-10,881
Profit After Tax160,33533,21346,389-23,818
Dividends Paid
Retained Profit160,33533,21346,389-23,818
Employee Costs1,084,6431,009,234931,818686,163
Number Of Employees55525241
EBITDA*242,53082,22968,186-23,819

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021
Tangible Assets103,443109,799100,149908
Intangible Assets5555
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets103,448109,804100,154913
Stock & work in progress23,22127,0947,8147,861
Trade Debtors4,34235,144429,564140,438
Group Debtors615,958361,104
Misc Debtors13,996443
Cash94,100179,765101,2282,474
misc current assets
total current assets751,617603,550538,606150,773
total assets855,065713,354638,760151,686
Bank overdraft
Bank loan
Trade Creditors 137,733195,561514,923123,816
Group/Directors Accounts
other short term finances
hp & lease commitments14,70614,706
other current liabilities444,577381,796
total current liabilities597,016592,063514,923123,816
loans30,00030,000
hp & lease commitments11,92735,504
Accruals and Deferred Income
other liabilities101,26351,685
provisions
total long term liabilities41,92765,504101,26351,685
total liabilities638,943657,567616,186175,501
net assets216,12255,78722,574-23,815
total shareholders funds216,12255,78722,574-23,815
Mar 2024Mar 2023Mar 2022Mar 2021
Operating Activities
Operating Profit209,96636,57056,881-23,819
Depreciation32,56445,65911,305
Amortisation
Tax-53,445-7,791-10,881
Stock-3,87319,280-477,861
Debtors237,605-32,873289,126140,438
Creditors-57,828-319,362391,107123,816
Accruals and Deferred Income62,781381,796
Deferred Taxes & Provisions
Cash flow from operations-39,694150,465159,333-48,302
Investing Activities
capital expenditure-26,208-55,309-110,546-913
Change in Investments
cash flow from investments-26,208-55,309-110,546-913
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans30,000
Hire Purchase and Lease Commitments-23,57750,210
other long term liabilities-101,26349,57851,685
share issue3
interest3,8144,4333891
cash flow from financing-19,763-16,62049,96751,689
cash and cash equivalents
cash-85,66578,53798,7542,474
overdraft
change in cash-85,66578,53798,7542,474

dwc enterprises ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dwc enterprises ltd. Get real-time insights into dwc enterprises ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dwc Enterprises Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dwc enterprises ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in NE3 area or any other competitors across 12 key performance metrics.

dwc enterprises ltd Ownership

DWC ENTERPRISES LTD group structure

Dwc Enterprises Ltd has no subsidiary companies.

Ultimate parent company

1 parent

DWC ENTERPRISES LTD

12811669

DWC ENTERPRISES LTD Shareholders

seaton rest homes limited 100%

dwc enterprises ltd directors

Dwc Enterprises Ltd currently has 3 directors. The longest serving directors include Mr David Whitehead (Aug 2020) and Mrs Joanne Dwyer (Aug 2020).

officercountryagestartendrole
Mr David WhiteheadUnited Kingdom48 years Aug 2020- Director
Mrs Joanne DwyerUnited Kingdom53 years Aug 2020- Director
Ms Joanne DwyerUnited Kingdom53 years Aug 2020- Director

P&L

March 2024

turnover

1.8m

-12%

operating profit

210k

0%

gross margin

58.5%

+0.38%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

216.1k

+2.87%

total assets

855.1k

+0.2%

cash

94.1k

-0.48%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

dwc enterprises ltd company details

company number

12811669

Type

Private limited with Share Capital

industry

56101 - Licensed restaurants

incorporation date

August 2020

age

5

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

c/o armstrong campbell, the grainger suite dobson house, payroll agent, NE3 3PF

Bank

-

Legal Advisor

-

dwc enterprises ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to dwc enterprises ltd. Currently there are 2 open charges and 0 have been satisfied in the past.

dwc enterprises ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DWC ENTERPRISES LTD. This can take several minutes, an email will notify you when this has completed.

dwc enterprises ltd Companies House Filings - See Documents

datedescriptionview/download