sunshine island properties ltd

Live YoungMicro

sunshine island properties ltd Company Information

Share SUNSHINE ISLAND PROPERTIES LTD

Company Number

12818360

Shareholders

sipl (uk) ltd

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

1 bath road, heathrow, hounslow, TW6 2AA

Website

-

sunshine island properties ltd Estimated Valuation

£880.7k

Pomanda estimates the enterprise value of SUNSHINE ISLAND PROPERTIES LTD at £880.7k based on a Turnover of £293.4k and 3x industry multiple (adjusted for size and gross margin).

sunshine island properties ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SUNSHINE ISLAND PROPERTIES LTD at £0 based on an EBITDA of £-42.9k and a 6.44x industry multiple (adjusted for size and gross margin).

sunshine island properties ltd Estimated Valuation

£47m

Pomanda estimates the enterprise value of SUNSHINE ISLAND PROPERTIES LTD at £47m based on Net Assets of £29.8m and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sunshine Island Properties Ltd Overview

Sunshine Island Properties Ltd is a live company located in hounslow, TW6 2AA with a Companies House number of 12818360. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in August 2020, it's largest shareholder is sipl (uk) ltd with a 100% stake. Sunshine Island Properties Ltd is a young, micro sized company, Pomanda has estimated its turnover at £293.4k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sunshine Island Properties Ltd Health Check

Pomanda's financial health check has awarded Sunshine Island Properties Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £293.4k, make it smaller than the average company (£815.5k)

£293.4k - Sunshine Island Properties Ltd

£815.5k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Sunshine Island Properties Ltd

- - Industry AVG

production

Production

with a gross margin of 67.5%, this company has a comparable cost of product (67.5%)

67.5% - Sunshine Island Properties Ltd

67.5% - Industry AVG

profitability

Profitability

an operating margin of -14.6% make it less profitable than the average company (26.4%)

-14.6% - Sunshine Island Properties Ltd

26.4% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Sunshine Island Properties Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.5k, the company has an equivalent pay structure (£38.5k)

£38.5k - Sunshine Island Properties Ltd

£38.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £97.8k, this is less efficient (£195k)

£97.8k - Sunshine Island Properties Ltd

£195k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Sunshine Island Properties Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (32 days)

0 days - Sunshine Island Properties Ltd

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sunshine Island Properties Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 75 weeks, this is more cash available to meet short term requirements (7 weeks)

75 weeks - Sunshine Island Properties Ltd

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.2%, this is a lower level of debt than the average (63%)

1.2% - Sunshine Island Properties Ltd

63% - Industry AVG

SUNSHINE ISLAND PROPERTIES LTD financials

EXPORTms excel logo

Sunshine Island Properties Ltd's latest turnover from March 2024 is estimated at £293.4 thousand and the company has net assets of £29.8 million. According to their latest financial statements, Sunshine Island Properties Ltd has 3 employees and maintains cash reserves of £8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021
Turnover293,386299,403612,377
Other Income Or Grants
Cost Of Sales95,410100,652209,820
Gross Profit197,976198,751402,557
Admin Expenses240,837200,210436,8761,200
Operating Profit-42,861-1,459-34,319-1,200
Interest Payable35,15655,73627,262
Interest Receivable1,00213,3902,250
Pre-Tax Profit-77,015-43,805-59,331-1,200
Tax
Profit After Tax-77,015-43,805-59,331-1,200
Dividends Paid
Retained Profit-77,015-43,805-59,331-1,200
Employee Costs115,495108,143110,280
Number Of Employees333
EBITDA*-42,861-1,459-34,319-1,200

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021
Tangible Assets30,000,00030,000,00030,000,00030,000,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)150,000
Total Fixed Assets30,000,00030,000,00030,150,00030,000,000
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors161,467149,468
Cash8,02530,147599,979100
misc current assets
total current assets169,492179,615599,979100
total assets30,169,49230,179,61530,749,97930,000,100
Bank overdraft
Bank loan
Trade Creditors 11
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities5,5204,0802,6401,200
total current liabilities5,5214,0812,6401,200
loans345,222279,770807,770
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities345,222279,770807,770
total liabilities350,743283,851810,4101,200
net assets29,818,74929,895,76429,939,56929,998,900
total shareholders funds29,818,74929,895,76429,939,56929,998,900
Mar 2024Mar 2023Mar 2022Mar 2021
Operating Activities
Operating Profit-42,861-1,459-34,319-1,200
Depreciation
Amortisation
Tax
Stock
Debtors11,999-532150,000
Creditors1
Accruals and Deferred Income1,4401,4401,4401,200
Deferred Taxes & Provisions
Cash flow from operations-53,420514-182,879
Investing Activities
capital expenditure-30,000,000
Change in Investments
cash flow from investments-30,000,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans65,452-528,000807,770
Hire Purchase and Lease Commitments
other long term liabilities
share issue30,000,100
interest-34,154-42,346-25,012
cash flow from financing31,298-570,346782,75830,000,100
cash and cash equivalents
cash-22,122-569,832599,879100
overdraft
change in cash-22,122-569,832599,879100

sunshine island properties ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sunshine island properties ltd. Get real-time insights into sunshine island properties ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sunshine Island Properties Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sunshine island properties ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in TW6 area or any other competitors across 12 key performance metrics.

sunshine island properties ltd Ownership

SUNSHINE ISLAND PROPERTIES LTD group structure

Sunshine Island Properties Ltd has no subsidiary companies.

Ultimate parent company

2 parents

SUNSHINE ISLAND PROPERTIES LTD

12818360

SUNSHINE ISLAND PROPERTIES LTD Shareholders

sipl (uk) ltd 100%

sunshine island properties ltd directors

Sunshine Island Properties Ltd currently has 3 directors. The longest serving directors include Mr Satwant Punni (Aug 2020) and Mr Jaswinder Punny (Aug 2020).

officercountryagestartendrole
Mr Satwant PunniEngland62 years Aug 2020- Director
Mr Jaswinder PunnyEngland65 years Aug 2020- Director
Mr Tarlochan PunnyEngland64 years Aug 2020- Director

P&L

March 2024

turnover

293.4k

-2%

operating profit

-42.9k

0%

gross margin

67.5%

+1.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

29.8m

0%

total assets

30.2m

0%

cash

8k

-0.73%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

sunshine island properties ltd company details

company number

12818360

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

August 2020

age

5

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

ALCHEMY FINANCIAL SOLUTIONS LTD

auditor

-

address

1 bath road, heathrow, hounslow, TW6 2AA

Bank

-

Legal Advisor

-

sunshine island properties ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to sunshine island properties ltd. Currently there are 0 open charges and 2 have been satisfied in the past.

sunshine island properties ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SUNSHINE ISLAND PROPERTIES LTD. This can take several minutes, an email will notify you when this has completed.

sunshine island properties ltd Companies House Filings - See Documents

datedescriptionview/download