
Company Number
12835124
Next Accounts
127 days late
Directors
Shareholders
toca equity group limited
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
c/o xeinadin, first floor secure house, chandler's ford, SO53 3TL
Website
-Pomanda estimates the enterprise value of TOCA SALON GROUP LIMITED at £625 based on a Turnover of £1.9k and 0.33x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of TOCA SALON GROUP LIMITED at £6.8k based on an EBITDA of £2.4k and a 2.79x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of TOCA SALON GROUP LIMITED at £0 based on Net Assets of £-197.2k and 2.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Toca Salon Group Limited is a live company located in chandler's ford, SO53 3TL with a Companies House number of 12835124. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in August 2020, it's largest shareholder is toca equity group limited with a 100% stake. Toca Salon Group Limited is a young, micro sized company, Pomanda has estimated its turnover at £1.9k with unknown growth in recent years.
Pomanda's financial health check has awarded Toca Salon Group Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £1.9k, make it smaller than the average company (£457k)
- Toca Salon Group Limited
£457k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Toca Salon Group Limited
- - Industry AVG
Production
with a gross margin of 26%, this company has a higher cost of product (57.7%)
- Toca Salon Group Limited
57.7% - Industry AVG
Profitability
an operating margin of 105.8% make it more profitable than the average company (8.7%)
- Toca Salon Group Limited
8.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
- Toca Salon Group Limited
5 - Industry AVG
Pay Structure
on an average salary of £46k, the company has an equivalent pay structure (£46k)
- Toca Salon Group Limited
£46k - Industry AVG
Efficiency
resulting in sales per employee of £1.9k, this is less efficient (£117.9k)
- Toca Salon Group Limited
£117.9k - Industry AVG
Debtor Days
it gets paid by customers after 89 days, this is later than average (70 days)
- Toca Salon Group Limited
70 days - Industry AVG
Creditor Days
its suppliers are paid after 497 days, this is slower than average (29 days)
- Toca Salon Group Limited
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Toca Salon Group Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (28 weeks)
0 weeks - Toca Salon Group Limited
28 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 5934.7%, this is a higher level of debt than the average (54.7%)
5934.7% - Toca Salon Group Limited
54.7% - Industry AVG
Toca Salon Group Limited's latest turnover from March 2023 is estimated at £1.9 thousand and the company has net assets of -£197.2 thousand. According to their latest financial statements, we estimate that Toca Salon Group Limited has 1 employee and maintains cash reserves of £127 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | |
---|---|---|---|
Turnover | |||
Other Income Or Grants | |||
Cost Of Sales | |||
Gross Profit | |||
Admin Expenses | |||
Operating Profit | |||
Interest Payable | |||
Interest Receivable | |||
Pre-Tax Profit | |||
Tax | |||
Profit After Tax | |||
Dividends Paid | |||
Retained Profit | |||
Employee Costs | |||
Number Of Employees | 6 | 4 | |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | |
---|---|---|---|
Tangible Assets | 482 | 894 | 1,305 |
Intangible Assets | |||
Investments & Other | |||
Debtors (Due After 1 year) | |||
Total Fixed Assets | 482 | 894 | 1,305 |
Stock & work in progress | |||
Trade Debtors | 470 | 67 | |
Group Debtors | 23,681 | ||
Misc Debtors | 2,300 | 2,861 | 11,348 |
Cash | 127 | 492 | 5,595 |
misc current assets | |||
total current assets | 2,897 | 27,101 | 16,943 |
total assets | 3,379 | 27,995 | 18,248 |
Bank overdraft | |||
Bank loan | |||
Trade Creditors | 1,930 | 6,310 | 41,556 |
Group/Directors Accounts | 189,346 | 207,561 | 70,243 |
other short term finances | |||
hp & lease commitments | |||
other current liabilities | 9,256 | 21,929 | 9,076 |
total current liabilities | 200,532 | 235,800 | 120,875 |
loans | |||
hp & lease commitments | |||
Accruals and Deferred Income | |||
other liabilities | |||
provisions | |||
total long term liabilities | |||
total liabilities | 200,532 | 235,800 | 120,875 |
net assets | -197,153 | -207,805 | -102,627 |
total shareholders funds | -197,153 | -207,805 | -102,627 |
Mar 2023 | Mar 2022 | Mar 2021 | |
---|---|---|---|
Operating Activities | |||
Operating Profit | |||
Depreciation | 412 | 412 | |
Amortisation | |||
Tax | |||
Stock | |||
Debtors | -23,839 | 15,261 | 11,348 |
Creditors | -4,380 | -35,246 | 41,556 |
Accruals and Deferred Income | -12,673 | 12,853 | 9,076 |
Deferred Taxes & Provisions | |||
Cash flow from operations | |||
Investing Activities | |||
capital expenditure | |||
Change in Investments | |||
cash flow from investments | |||
Financing Activities | |||
Bank loans | |||
Group/Directors Accounts | -18,215 | 137,318 | 70,243 |
Other Short Term Loans | |||
Long term loans | |||
Hire Purchase and Lease Commitments | |||
other long term liabilities | |||
share issue | |||
interest | |||
cash flow from financing | |||
cash and cash equivalents | |||
cash | -365 | -5,103 | 5,595 |
overdraft | |||
change in cash | -365 | -5,103 | 5,595 |
Perform a competitor analysis for toca salon group limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SO53 area or any other competitors across 12 key performance metrics.
TOCA SALON GROUP LIMITED group structure
Toca Salon Group Limited has no subsidiary companies.
Ultimate parent company
TOCA SALON GROUP LIMITED
12835124
Toca Salon Group Limited currently has 1 director, Mr Darren Jacobs serving since Aug 2020.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Darren Jacobs | England | 44 years | Aug 2020 | - | Director |
P&L
March 2023turnover
1.9k
-98%
operating profit
2k
0%
gross margin
26.1%
+2.4%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
-197.2k
-0.05%
total assets
3.4k
-0.88%
cash
127
-0.74%
net assets
Total assets minus all liabilities
Similar Companies
company number
12835124
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
August 2020
age
5
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
March 2023
previous names
toca hair & beauty limited (October 2020)
accountant
-
auditor
-
address
c/o xeinadin, first floor secure house, chandler's ford, SO53 3TL
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to toca salon group limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TOCA SALON GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|