london & argyll (brentford) ltd
london & argyll (brentford) ltd Company Information
Company Number
12838361
Next Accounts
May 2025
Industry
Buying and selling of own real estate
Shareholders
jamie anthony carson
luke dominic james carson
View AllGroup Structure
View All
Contact
Registered Address
35 ballards lane, london, N3 1XW
Website
-london & argyll (brentford) ltd Estimated Valuation
Pomanda estimates the enterprise value of LONDON & ARGYLL (BRENTFORD) LTD at £792.5k based on a Turnover of £289.8k and 2.73x industry multiple (adjusted for size and gross margin).
london & argyll (brentford) ltd Estimated Valuation
Pomanda estimates the enterprise value of LONDON & ARGYLL (BRENTFORD) LTD at £2m based on an EBITDA of £327.7k and a 6.23x industry multiple (adjusted for size and gross margin).
london & argyll (brentford) ltd Estimated Valuation
Pomanda estimates the enterprise value of LONDON & ARGYLL (BRENTFORD) LTD at £704.8k based on Net Assets of £437.5k and 1.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
London & Argyll (brentford) Ltd Overview
London & Argyll (brentford) Ltd is a live company located in london, N3 1XW with a Companies House number of 12838361. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in August 2020, it's largest shareholder is jamie anthony carson with a 33.3% stake. London & Argyll (brentford) Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £289.8k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
London & Argyll (brentford) Ltd Health Check
Pomanda's financial health check has awarded London & Argyll (Brentford) Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
6 Weak
Size
annual sales of £289.8k, make it smaller than the average company (£868.9k)
- London & Argyll (brentford) Ltd
£868.9k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- London & Argyll (brentford) Ltd
- - Industry AVG
Production
with a gross margin of 69.2%, this company has a comparable cost of product (69.2%)
- London & Argyll (brentford) Ltd
69.2% - Industry AVG
Profitability
an operating margin of 113.1% make it more profitable than the average company (25.9%)
- London & Argyll (brentford) Ltd
25.9% - Industry AVG
Employees
with 3 employees, this is below the industry average (4)
3 - London & Argyll (brentford) Ltd
4 - Industry AVG
Pay Structure
on an average salary of £35.1k, the company has an equivalent pay structure (£35.1k)
- London & Argyll (brentford) Ltd
£35.1k - Industry AVG
Efficiency
resulting in sales per employee of £96.6k, this is less efficient (£189.5k)
- London & Argyll (brentford) Ltd
£189.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- London & Argyll (brentford) Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 12 days, this is quicker than average (32 days)
- London & Argyll (brentford) Ltd
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- London & Argyll (brentford) Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (8 weeks)
5 weeks - London & Argyll (brentford) Ltd
8 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 86.9%, this is a higher level of debt than the average (64.2%)
86.9% - London & Argyll (brentford) Ltd
64.2% - Industry AVG
LONDON & ARGYLL (BRENTFORD) LTD financials
London & Argyll (Brentford) Ltd's latest turnover from August 2023 is estimated at £289.8 thousand and the company has net assets of £437.5 thousand. According to their latest financial statements, London & Argyll (Brentford) Ltd has 3 employees and maintains cash reserves of £144.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2023 | Aug 2022 | Aug 2021 | |
|---|---|---|---|
| Turnover | |||
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | |||
| Interest Receivable | |||
| Pre-Tax Profit | |||
| Tax | |||
| Profit After Tax | |||
| Dividends Paid | |||
| Retained Profit | |||
| Employee Costs | |||
| Number Of Employees | 3 | 3 | 3 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2023 | Aug 2022 | Aug 2021 | |
|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 |
| Investments & Other | 3,191,008 | 3,191,008 | 3,191,008 |
| Debtors (Due After 1 year) | 0 | 0 | 0 |
| Total Fixed Assets | 3,191,008 | 3,191,008 | 3,191,008 |
| Stock & work in progress | 0 | 0 | 0 |
| Trade Debtors | 0 | 9,294 | 0 |
| Group Debtors | 0 | 0 | 0 |
| Misc Debtors | 2,940 | 3,664 | 9,617 |
| Cash | 144,115 | 233,038 | 107,388 |
| misc current assets | 0 | 0 | 0 |
| total current assets | 147,055 | 245,996 | 117,005 |
| total assets | 3,338,063 | 3,437,004 | 3,308,013 |
| Bank overdraft | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 |
| Trade Creditors | 3,151 | 852 | 9,262 |
| Group/Directors Accounts | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| other current liabilities | 1,247,427 | 1,462,676 | 1,498,398 |
| total current liabilities | 1,250,578 | 1,463,528 | 1,507,660 |
| loans | 1,650,000 | 1,650,000 | 1,650,000 |
| hp & lease commitments | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 |
| total long term liabilities | 1,650,000 | 1,650,000 | 1,650,000 |
| total liabilities | 2,900,578 | 3,113,528 | 3,157,660 |
| net assets | 437,485 | 323,476 | 150,353 |
| total shareholders funds | 437,485 | 323,476 | 150,353 |
| Aug 2023 | Aug 2022 | Aug 2021 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 |
| Tax | |||
| Stock | 0 | 0 | 0 |
| Debtors | -10,018 | 3,341 | 9,617 |
| Creditors | 2,299 | -8,410 | 9,262 |
| Accruals and Deferred Income | -215,249 | -35,722 | 1,498,398 |
| Deferred Taxes & Provisions | 0 | 0 | 0 |
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | 0 | 0 | 3,191,008 |
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 1,650,000 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 |
| share issue | |||
| interest | |||
| cash flow from financing | |||
| cash and cash equivalents | |||
| cash | -88,923 | 125,650 | 107,388 |
| overdraft | 0 | 0 | 0 |
| change in cash | -88,923 | 125,650 | 107,388 |
london & argyll (brentford) ltd Credit Report and Business Information
London & Argyll (brentford) Ltd Competitor Analysis
Perform a competitor analysis for london & argyll (brentford) ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N 3 area or any other competitors across 12 key performance metrics.
london & argyll (brentford) ltd Ownership
LONDON & ARGYLL (BRENTFORD) LTD group structure
London & Argyll (Brentford) Ltd has no subsidiary companies.
Ultimate parent company
LONDON & ARGYLL (BRENTFORD) LTD
12838361
london & argyll (brentford) ltd directors
London & Argyll (Brentford) Ltd currently has 6 directors. The longest serving directors include Mr Benjamin Carson (Aug 2020) and Mr Jamie Carson (Aug 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Benjamin Carson | United Kingdom | 45 years | Aug 2020 | - | Director |
| Mr Jamie Carson | United Kingdom | 45 years | Aug 2020 | - | Director |
| Mr Luke Carson | United Kingdom | 47 years | Aug 2020 | - | Director |
| Mr Luke Carson | United Kingdom | 47 years | Aug 2020 | - | Director |
| Mr Benjamin Carson | 44 years | Aug 2020 | - | Director | |
| Mr Jamie Carson | United Kingdom | 44 years | Aug 2020 | - | Director |
P&L
August 2023turnover
289.8k
+41%
operating profit
327.7k
0%
gross margin
69.2%
+3.63%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
437.5k
+0.35%
total assets
3.3m
-0.03%
cash
144.1k
-0.38%
net assets
Total assets minus all liabilities
Similar Companies
london & argyll (brentford) ltd company details
company number
12838361
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
August 2020
age
4
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
August 2023
previous names
N/A
accountant
BERG KAPROW LEWIS LLP
auditor
-
address
35 ballards lane, london, N3 1XW
Bank
-
Legal Advisor
-
london & argyll (brentford) ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to london & argyll (brentford) ltd. Currently there are 3 open charges and 0 have been satisfied in the past.
london & argyll (brentford) ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LONDON & ARGYLL (BRENTFORD) LTD. This can take several minutes, an email will notify you when this has completed.
london & argyll (brentford) ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
