
Company Number
12846258
Next Accounts
Dec 2025
Shareholders
mr rory galliers & richard jones-perrott & james trant & frances steer & william shuttleworth & andrew liddiment & bryn hill & alistair hilton
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
new windsor house, oxon business park, shrewsbury, shropshire, SY3 5HJ
Website
-Pomanda estimates the enterprise value of BURDEVON HOLDINGS LIMITED at £0 based on a Turnover of £0 and 3.47x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of BURDEVON HOLDINGS LIMITED at £382.8k based on an EBITDA of £56.5k and a 6.78x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of BURDEVON HOLDINGS LIMITED at £619.8k based on Net Assets of £355k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Burdevon Holdings Limited is a live company located in shrewsbury, SY3 5HJ with a Companies House number of 12846258. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 2020, it's largest shareholder is mr rory galliers & richard jones-perrott & james trant & frances steer & william shuttleworth & andrew liddiment & bryn hill & alistair hilton with a 100% stake. Burdevon Holdings Limited is a young, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
There is insufficient data available to calculate a health check for Burdevon Holdings Limited. Company Health Check FAQs
0 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Burdevon Holdings Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Burdevon Holdings Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Burdevon Holdings Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Burdevon Holdings Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Burdevon Holdings Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Burdevon Holdings Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Burdevon Holdings Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Burdevon Holdings Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Burdevon Holdings Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Burdevon Holdings Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (11 weeks)
- - Burdevon Holdings Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 76.9%, this is a higher level of debt than the average (64.5%)
- - Burdevon Holdings Limited
- - Industry AVG
Burdevon Holdings Limited's latest turnover from March 2024 is estimated at 0 and the company has net assets of £355 thousand. According to their latest financial statements, we estimate that Burdevon Holdings Limited has no employees and maintains cash reserves of £11.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
---|---|---|---|---|
Turnover | ||||
Other Income Or Grants | ||||
Cost Of Sales | ||||
Gross Profit | ||||
Admin Expenses | ||||
Operating Profit | ||||
Interest Payable | ||||
Interest Receivable | ||||
Pre-Tax Profit | ||||
Tax | ||||
Profit After Tax | ||||
Dividends Paid | ||||
Retained Profit | ||||
Employee Costs | ||||
Number Of Employees | ||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
---|---|---|---|---|
Tangible Assets | 8,193 | 10,241 | 12,801 | 16,001 |
Intangible Assets | ||||
Investments & Other | 1,350,000 | 1,350,000 | 1,000,364 | 1,000,364 |
Debtors (Due After 1 year) | ||||
Total Fixed Assets | 1,358,193 | 1,360,241 | 1,013,165 | 1,016,365 |
Stock & work in progress | ||||
Trade Debtors | 30,000 | 112,500 | 25,100 | |
Group Debtors | ||||
Misc Debtors | 165,387 | 141,540 | 100 | 2,404 |
Cash | 11,064 | 723 | 10,307 | 131,077 |
misc current assets | ||||
total current assets | 176,451 | 172,263 | 122,907 | 158,581 |
total assets | 1,534,644 | 1,532,504 | 1,136,072 | 1,174,946 |
Bank overdraft | ||||
Bank loan | 49,034 | 53,682 | 56,864 | 56,864 |
Trade Creditors | 2,645 | |||
Group/Directors Accounts | ||||
other short term finances | ||||
hp & lease commitments | ||||
other current liabilities | 186,894 | 216,375 | 169,503 | 200,735 |
total current liabilities | 235,928 | 270,057 | 226,367 | 260,244 |
loans | 888,609 | 943,952 | ||
hp & lease commitments | ||||
Accruals and Deferred Income | ||||
other liabilities | 793,724 | 838,110 | ||
provisions | 150,010 | 106,059 | 3,989 | |
total long term liabilities | 943,734 | 944,169 | 892,598 | 943,952 |
total liabilities | 1,179,662 | 1,214,226 | 1,118,965 | 1,204,196 |
net assets | 354,982 | 318,278 | 17,107 | -29,250 |
total shareholders funds | 354,982 | 318,278 | 17,107 | -29,250 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
---|---|---|---|---|
Operating Activities | ||||
Operating Profit | ||||
Depreciation | 2,048 | 2,560 | 3,200 | 4,000 |
Amortisation | ||||
Tax | ||||
Stock | ||||
Debtors | -6,153 | 58,940 | 85,096 | 27,504 |
Creditors | -2,645 | 2,645 | ||
Accruals and Deferred Income | -29,481 | 46,872 | -31,232 | 200,735 |
Deferred Taxes & Provisions | 43,951 | 102,070 | 3,989 | |
Cash flow from operations | ||||
Investing Activities | ||||
capital expenditure | ||||
Change in Investments | 349,636 | 1,000,364 | ||
cash flow from investments | ||||
Financing Activities | ||||
Bank loans | -4,648 | -3,182 | 56,864 | |
Group/Directors Accounts | ||||
Other Short Term Loans | ||||
Long term loans | -888,609 | -55,343 | 943,952 | |
Hire Purchase and Lease Commitments | ||||
other long term liabilities | -44,386 | 838,110 | ||
share issue | ||||
interest | ||||
cash flow from financing | ||||
cash and cash equivalents | ||||
cash | 10,341 | -9,584 | -120,770 | 131,077 |
overdraft | ||||
change in cash | 10,341 | -9,584 | -120,770 | 131,077 |
Perform a competitor analysis for burdevon holdings limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other young companies, companies in SY3 area or any other competitors across 12 key performance metrics.
BURDEVON HOLDINGS LIMITED group structure
Burdevon Holdings Limited has no subsidiary companies.
Ultimate parent company
BURDEVON HOLDINGS LIMITED
12846258
Burdevon Holdings Limited currently has 8 directors. The longest serving directors include Mr Rory Galliers (Aug 2020) and Mr Alistair Hilton (Apr 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Rory Galliers | England | 54 years | Aug 2020 | - | Director |
Mr Alistair Hilton | England | 45 years | Apr 2022 | - | Director |
Mr Richard Jones-Perrott | England | 50 years | Apr 2022 | - | Director |
Mr William Shuttleworth | England | 67 years | Apr 2022 | - | Director |
Mr Andrew Liddiment | England | 42 years | Apr 2022 | - | Director |
Mr Bryn Hill | England | 40 years | Apr 2022 | - | Director |
Mrs Frances Millar | England | 35 years | Apr 2022 | - | Director |
Mr James Trant | England | 42 years | Apr 2023 | - | Director |
P&L
March 2024turnover
0
-100%
operating profit
54.4k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
355k
+0.12%
total assets
1.5m
0%
cash
11.1k
+14.3%
net assets
Total assets minus all liabilities
Similar Companies
company number
12846258
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
August 2020
age
5
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
new windsor house, oxon business park, shrewsbury, shropshire, SY3 5HJ
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to burdevon holdings limited. Currently there are 2 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BURDEVON HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|