burdevon holdings limited

Live Young

burdevon holdings limited Company Information

Share BURDEVON HOLDINGS LIMITED

Company Number

12846258

Shareholders

mr rory galliers & richard jones-perrott & james trant & frances steer & william shuttleworth & andrew liddiment & bryn hill & alistair hilton

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

new windsor house, oxon business park, shrewsbury, shropshire, SY3 5HJ

Website

-

burdevon holdings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BURDEVON HOLDINGS LIMITED at £0 based on a Turnover of £0 and 3.47x industry multiple (adjusted for size and gross margin).

burdevon holdings limited Estimated Valuation

£382.8k

Pomanda estimates the enterprise value of BURDEVON HOLDINGS LIMITED at £382.8k based on an EBITDA of £56.5k and a 6.78x industry multiple (adjusted for size and gross margin).

burdevon holdings limited Estimated Valuation

£619.8k

Pomanda estimates the enterprise value of BURDEVON HOLDINGS LIMITED at £619.8k based on Net Assets of £355k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Burdevon Holdings Limited Overview

Burdevon Holdings Limited is a live company located in shrewsbury, SY3 5HJ with a Companies House number of 12846258. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 2020, it's largest shareholder is mr rory galliers & richard jones-perrott & james trant & frances steer & william shuttleworth & andrew liddiment & bryn hill & alistair hilton with a 100% stake. Burdevon Holdings Limited is a young, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Burdevon Holdings Limited Health Check

There is insufficient data available to calculate a health check for Burdevon Holdings Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Burdevon Holdings Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Burdevon Holdings Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Burdevon Holdings Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Burdevon Holdings Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Burdevon Holdings Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Burdevon Holdings Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Burdevon Holdings Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Burdevon Holdings Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Burdevon Holdings Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Burdevon Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (11 weeks)

- - Burdevon Holdings Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 76.9%, this is a higher level of debt than the average (64.5%)

- - Burdevon Holdings Limited

- - Industry AVG

BURDEVON HOLDINGS LIMITED financials

EXPORTms excel logo

Burdevon Holdings Limited's latest turnover from March 2024 is estimated at 0 and the company has net assets of £355 thousand. According to their latest financial statements, we estimate that Burdevon Holdings Limited has no employees and maintains cash reserves of £11.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021
Turnover342,1331,165,305185,402
Other Income Or Grants
Cost Of Sales85,954290,85146,232
Gross Profit256,178874,454139,171
Admin Expenses-54,407-166,610752,066138,062
Operating Profit54,407422,788122,3881,109
Interest Payable5,77851,20765,68730,525
Interest Receivable30923453066
Pre-Tax Profit48,939371,81657,231-29,350
Tax-12,235-70,645-10,874
Profit After Tax36,704301,17146,357-29,350
Dividends Paid
Retained Profit36,704301,17146,357-29,350
Employee Costs266,297
Number Of Employees392
EBITDA*56,455425,348125,5885,109

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021
Tangible Assets8,19310,24112,80116,001
Intangible Assets
Investments & Other1,350,0001,350,0001,000,3641,000,364
Debtors (Due After 1 year)
Total Fixed Assets1,358,1931,360,2411,013,1651,016,365
Stock & work in progress
Trade Debtors30,000112,50025,100
Group Debtors
Misc Debtors165,387141,5401002,404
Cash11,06472310,307131,077
misc current assets
total current assets176,451172,263122,907158,581
total assets1,534,6441,532,5041,136,0721,174,946
Bank overdraft
Bank loan49,03453,68256,86456,864
Trade Creditors 2,645
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities186,894216,375169,503200,735
total current liabilities235,928270,057226,367260,244
loans888,609943,952
hp & lease commitments
Accruals and Deferred Income
other liabilities793,724838,110
provisions150,010106,0593,989
total long term liabilities943,734944,169892,598943,952
total liabilities1,179,6621,214,2261,118,9651,204,196
net assets354,982318,27817,107-29,250
total shareholders funds354,982318,27817,107-29,250
Mar 2024Mar 2023Mar 2022Mar 2021
Operating Activities
Operating Profit54,407422,788122,3881,109
Depreciation2,0482,5603,2004,000
Amortisation
Tax-12,235-70,645-10,874
Stock
Debtors-6,15358,94085,09627,504
Creditors-2,6452,645
Accruals and Deferred Income-29,48146,872-31,232200,735
Deferred Taxes & Provisions43,951102,0703,989
Cash flow from operations64,843444,705-270180,985
Investing Activities
capital expenditure-20,001
Change in Investments349,6361,000,364
cash flow from investments-349,636-1,020,365
Financing Activities
Bank loans-4,648-3,18256,864
Group/Directors Accounts
Other Short Term Loans
Long term loans-888,609-55,343943,952
Hire Purchase and Lease Commitments
other long term liabilities-44,386838,110
share issue100
interest-5,469-50,973-65,157-30,459
cash flow from financing-54,503-104,654-120,500970,457
cash and cash equivalents
cash10,341-9,584-120,770131,077
overdraft
change in cash10,341-9,584-120,770131,077

burdevon holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for burdevon holdings limited. Get real-time insights into burdevon holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Burdevon Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for burdevon holdings limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other young companies, companies in SY3 area or any other competitors across 12 key performance metrics.

burdevon holdings limited Ownership

BURDEVON HOLDINGS LIMITED group structure

Burdevon Holdings Limited has no subsidiary companies.

Ultimate parent company

BURDEVON HOLDINGS LIMITED

12846258

BURDEVON HOLDINGS LIMITED Shareholders

mr rory galliers & richard jones-perrott & james trant & frances steer & william shuttleworth & andrew liddiment & bryn hill & alistair hilton 100%

burdevon holdings limited directors

Burdevon Holdings Limited currently has 8 directors. The longest serving directors include Mr Rory Galliers (Aug 2020) and Mr Alistair Hilton (Apr 2022).

officercountryagestartendrole
Mr Rory GalliersEngland54 years Aug 2020- Director
Mr Alistair HiltonEngland45 years Apr 2022- Director
Mr Richard Jones-PerrottEngland50 years Apr 2022- Director
Mr William ShuttleworthEngland67 years Apr 2022- Director
Mr Andrew LiddimentEngland42 years Apr 2022- Director
Mr Bryn HillEngland40 years Apr 2022- Director
Mrs Frances MillarEngland35 years Apr 2022- Director
Mr James TrantEngland42 years Apr 2023- Director

P&L

March 2024

turnover

0

-100%

operating profit

54.4k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

355k

+0.12%

total assets

1.5m

0%

cash

11.1k

+14.3%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

burdevon holdings limited company details

company number

12846258

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

August 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

new windsor house, oxon business park, shrewsbury, shropshire, SY3 5HJ

Bank

-

Legal Advisor

-

burdevon holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to burdevon holdings limited. Currently there are 2 open charges and 0 have been satisfied in the past.

burdevon holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BURDEVON HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

burdevon holdings limited Companies House Filings - See Documents

datedescriptionview/download