Pomanda estimates the enterprise value of BUCKINGHAM MAGNETICS LTD at £44.1k based on a Turnover of £78.7k and 0.56x industry multiple (adjusted for size and gross margin).
buckingham magnetics ltdEstimated Valuation
£20.7k
Pomanda estimates the enterprise value of BUCKINGHAM MAGNETICS LTD at £20.7k based on an EBITDA of £6k and a 3.45x industry multiple (adjusted for size and gross margin).
buckingham magnetics ltdEstimated Valuation
£11k
Pomanda estimates the enterprise value of BUCKINGHAM MAGNETICS LTD at £11k based on Net Assets of £5.5k and 2x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Buckingham Magnetics LtdOverview
Buckingham Magnetics Ltd is a live company located in borehamwood, WD6 2HS with a Companies House number of 12850401. It operates in the manufacture of electric motors, generators and transformers sector, SIC Code 27110. Founded in September 2020, it's largest shareholder is
vajira malinda dhanapala
with a 50% stake. Buckingham Magnetics Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£78.7k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Buckingham Magnetics Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
3 Strong
1 Regular
5 Weak
Size
annual sales of £78.7k, make it smaller than the average company (£12.5m)
£78.7k - Buckingham Magnetics Ltd
£12.5m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Buckingham Magnetics Ltd
- - Industry AVG
Production
with a gross margin of 20.3%, this company has a higher cost of product (34.1%)
20.3% - Buckingham Magnetics Ltd
34.1% - Industry AVG
Profitability
an operating margin of 7.6% make it more profitable than the average company (4.4%)
7.6% - Buckingham Magnetics Ltd
4.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (66)
1 - Buckingham Magnetics Ltd
66 - Industry AVG
Pay Structure
on an average salary of £53k, the company has an equivalent pay structure (£53k)
£53k - Buckingham Magnetics Ltd
£53k - Industry AVG
Efficiency
resulting in sales per employee of £78.7k, this is less efficient (£211.9k)
£78.7k - Buckingham Magnetics Ltd
£211.9k - Industry AVG
Debtor Days
it gets paid by customers after 18 days, this is earlier than average (61 days)
18 days - Buckingham Magnetics Ltd
61 days - Industry AVG
Creditor Days
its suppliers are paid after 395 days, this is slower than average (42 days)
395 days - Buckingham Magnetics Ltd
42 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Buckingham Magnetics Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Buckingham Magnetics Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 92.5%, this is a higher level of debt than the average (52.7%)
92.5% - Buckingham Magnetics Ltd
52.7% - Industry AVG
BUCKINGHAM MAGNETICS LTD financials
EXPORT
Buckingham Magnetics Ltd's latest turnover from September 2023 is estimated at £78.7 thousand and the company has net assets of £5.5 thousand. According to their latest financial statements, we estimate that Buckingham Magnetics Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2023
Sep 2022
Sep 2021
Turnover
78,739
4,325
Other Income Or Grants
Cost Of Sales
62,755
3,425
Gross Profit
15,984
900
Admin Expenses
9,984
-323
Operating Profit
6,000
1,223
Interest Payable
Interest Receivable
11
1
Pre-Tax Profit
6,000
1,235
Tax
-1,500
-235
Profit After Tax
4,500
1,000
Dividends Paid
Retained Profit
4,500
1,000
Employee Costs
52,998
50,284
Number Of Employees
1
1
EBITDA*
6,000
1,223
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023
Sep 2022
Sep 2021
Tangible Assets
2,000
Intangible Assets
Investments & Other
5,000
Debtors (Due After 1 year)
Total Fixed Assets
7,000
Stock & work in progress
Trade Debtors
4,000
1,000
Group Debtors
Misc Debtors
62,500
Cash
1,000
misc current assets
total current assets
66,500
1,000
1,000
total assets
73,500
1,000
1,000
Bank overdraft
Bank loan
Trade Creditors
68,000
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
68,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
68,000
net assets
5,500
1,000
1,000
total shareholders funds
5,500
1,000
1,000
Sep 2023
Sep 2022
Sep 2021
Operating Activities
Operating Profit
6,000
1,223
Depreciation
Amortisation
Tax
-1,500
-235
Stock
Debtors
65,500
1,000
Creditors
68,000
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
7,000
-12
Investing Activities
capital expenditure
-2,000
Change in Investments
5,000
cash flow from investments
-7,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-1,000
1,000
interest
11
1
cash flow from financing
-989
1,001
cash and cash equivalents
cash
-1,000
1,000
overdraft
change in cash
-1,000
1,000
buckingham magnetics ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for buckingham magnetics ltd. Get real-time insights into buckingham magnetics ltd's credit score, group structure and payment trends.
Perform a competitor analysis for buckingham magnetics ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in WD6 area or any other competitors across 12 key performance metrics.
buckingham magnetics ltd Ownership
BUCKINGHAM MAGNETICS LTD group structure
Buckingham Magnetics Ltd has no subsidiary companies.
Ultimate parent company
BUCKINGHAM MAGNETICS LTD
12850401
BUCKINGHAM MAGNETICS LTD Shareholders
The largest shareholders in Buckingham Magnetics Ltd include Vajira Malinda Dhanapala and Chathurika Udhayangani Wanniarachchi Kankanamge.
vajira malinda dhanapala
50%
chathurika udhayangani wanniarachchi kankanamge
50%
buckingham magnetics ltd directors
Buckingham Magnetics Ltd currently has 4 directors.
The longest serving directors include
Mrs Chathurika Wanniarachchi Kankanamge (Sep 2020) and
Mr Vajira Dhanapala (Sep 2020).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023
net assets
5.5k
+4.5%
total assets
73.5k
+72.5%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
buckingham magnetics ltd company details
company number
12850401
Type
Private limited with Share Capital
industry
72190 - Other research and experimental development on natural sciences and engineering
46690 - Wholesale of other machinery and equipment
27110 - Manufacture of electric motors, generators and transformers
incorporation date
September 2020
age
5
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
22 ripon way, borehamwood, WD6 2HS
Bank
-
Legal Advisor
-
buckingham magnetics ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to buckingham magnetics ltd.
buckingham magnetics ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BUCKINGHAM MAGNETICS LTD. This can take several minutes, an email will notify you when this has completed.
buckingham magnetics ltdCompanies House Filings - See Documents
