
Company Number
12852096
Next Accounts
Sep 2025
Shareholders
stonepeak shoreline (cayman) topco lp
Group Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
lansdowne building, no 2 lansdowne road, greater london, CR9 2ER
Website
-Pomanda estimates the enterprise value of STONEPEAK FORMOSA 4-3 HOLDINGS COMPANY LIMITED at £139 based on a Turnover of £128 and 1.09x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of STONEPEAK FORMOSA 4-3 HOLDINGS COMPANY LIMITED at £0 based on an EBITDA of £-13.8k and a 4.54x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of STONEPEAK FORMOSA 4-3 HOLDINGS COMPANY LIMITED at £180.7m based on Net Assets of £138.5m and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Stonepeak Formosa 4-3 Holdings Company Limited is a live company located in greater london, CR9 2ER with a Companies House number of 12852096. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in September 2020, it's largest shareholder is stonepeak shoreline (cayman) topco lp with a 100% stake. Stonepeak Formosa 4-3 Holdings Company Limited is a young, micro sized company, Pomanda has estimated its turnover at £128.7 with unknown growth in recent years.
Pomanda's financial health check has awarded Stonepeak Formosa 4-3 Holdings Company Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
4 Weak
Size
annual sales of £128.7, make it smaller than the average company (£18.9m)
£128.7 - Stonepeak Formosa 4-3 Holdings Company Limited
£18.9m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Stonepeak Formosa 4-3 Holdings Company Limited
- - Industry AVG
Production
with a gross margin of 36.3%, this company has a comparable cost of product (36.3%)
36.3% - Stonepeak Formosa 4-3 Holdings Company Limited
36.3% - Industry AVG
Profitability
an operating margin of -10697.7% make it less profitable than the average company (4.5%)
-10697.7% - Stonepeak Formosa 4-3 Holdings Company Limited
4.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (104)
- Stonepeak Formosa 4-3 Holdings Company Limited
104 - Industry AVG
Pay Structure
on an average salary of £44.7k, the company has an equivalent pay structure (£44.7k)
- Stonepeak Formosa 4-3 Holdings Company Limited
£44.7k - Industry AVG
Efficiency
resulting in sales per employee of £128.7, this is less efficient (£191k)
- Stonepeak Formosa 4-3 Holdings Company Limited
£191k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Stonepeak Formosa 4-3 Holdings Company Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Stonepeak Formosa 4-3 Holdings Company Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Stonepeak Formosa 4-3 Holdings Company Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 53 weeks, this is more cash available to meet short term requirements (14 weeks)
53 weeks - Stonepeak Formosa 4-3 Holdings Company Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 3.3%, this is a lower level of debt than the average (69.6%)
3.3% - Stonepeak Formosa 4-3 Holdings Company Limited
69.6% - Industry AVG
Stonepeak Formosa 4-3 Holdings Company Limited's latest turnover from December 2023 is £129 and the company has net assets of £138.5 million. According to their latest financial statements, we estimate that Stonepeak Formosa 4-3 Holdings Company Limited has 1 employee and maintains cash reserves of £4.9 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Sep 2020 | |
---|---|---|---|---|
Turnover | 129 | |||
Other Income Or Grants | ||||
Cost Of Sales | ||||
Gross Profit | ||||
Admin Expenses | ||||
Operating Profit | -13,766 | -19,821 | ||
Interest Payable | ||||
Interest Receivable | ||||
Pre-Tax Profit | -13,766 | -19,821 | ||
Tax | ||||
Profit After Tax | -13,766 | -19,821 | ||
Dividends Paid | ||||
Retained Profit | -13,766 | -19,821 | ||
Employee Costs | ||||
Number Of Employees | ||||
EBITDA* | -13,766 | -19,821 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Sep 2020 | |
---|---|---|---|---|
Tangible Assets | ||||
Intangible Assets | ||||
Investments & Other | 138,337,554 | 92,752,496 | ||
Debtors (Due After 1 year) | ||||
Total Fixed Assets | 138,337,554 | 92,752,496 | ||
Stock & work in progress | ||||
Trade Debtors | ||||
Group Debtors | 1 | 1 | ||
Misc Debtors | ||||
Cash | 4,863,542 | 2 | ||
misc current assets | ||||
total current assets | 4,863,542 | 2 | 1 | 1 |
total assets | 143,201,096 | 92,752,498 | 1 | 1 |
Bank overdraft | ||||
Bank loan | ||||
Trade Creditors | ||||
Group/Directors Accounts | ||||
other short term finances | ||||
hp & lease commitments | ||||
other current liabilities | 4,712,592 | 12,695 | ||
total current liabilities | 4,712,593 | 12,695 | ||
loans | ||||
hp & lease commitments | ||||
Accruals and Deferred Income | ||||
other liabilities | ||||
provisions | ||||
total long term liabilities | ||||
total liabilities | 4,712,593 | 12,695 | ||
net assets | 138,488,504 | 92,739,803 | 1 | 1 |
total shareholders funds | 138,488,504 | 92,739,803 | 1 | 1 |
Dec 2023 | Dec 2022 | Dec 2021 | Sep 2020 | |
---|---|---|---|---|
Operating Activities | ||||
Operating Profit | -13,766 | -19,821 | ||
Depreciation | ||||
Amortisation | ||||
Tax | ||||
Stock | ||||
Debtors | -1 | 1 | ||
Creditors | ||||
Accruals and Deferred Income | 4,699,897 | 12,695 | ||
Deferred Taxes & Provisions | ||||
Cash flow from operations | 4,686,131 | -7,125 | ||
Investing Activities | ||||
capital expenditure | ||||
Change in Investments | 45,585,058 | 92,752,496 | ||
cash flow from investments | ||||
Financing Activities | ||||
Bank loans | ||||
Group/Directors Accounts | ||||
Other Short Term Loans | ||||
Long term loans | ||||
Hire Purchase and Lease Commitments | ||||
other long term liabilities | ||||
share issue | ||||
interest | ||||
cash flow from financing | 45,762,467 | 92,759,623 | ||
cash and cash equivalents | ||||
cash | 4,863,540 | 2 | ||
overdraft | ||||
change in cash | 4,863,540 | 2 |
Perform a competitor analysis for stonepeak formosa 4-3 holdings company limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in CR9 area or any other competitors across 12 key performance metrics.
STONEPEAK FORMOSA 4-3 HOLDINGS COMPANY LIMITED group structure
Stonepeak Formosa 4-3 Holdings Company Limited has no subsidiary companies.
Ultimate parent company
STONEPEAK FORMOSA 4-3 HOLDINGS COMPANY LIMITED
12852096
Stonepeak Formosa 4-3 Holdings Company Limited currently has 4 directors. The longest serving directors include Mr Hajir Naghdy (Sep 2020) and Mr Matthew Tate (May 2023).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Hajir Naghdy | United Kingdom | 50 years | Sep 2020 | - | Director |
Mr Matthew Tate | United Kingdom | 51 years | May 2023 | - | Director |
Mr Georg Hoefler | United Kingdom | 51 years | Jul 2024 | - | Director |
Mr Anthony Tran | United Kingdom | 34 years | Jul 2024 | - | Director |
P&L
December 2023turnover
128.7
0%
operating profit
-13.8k
-31%
gross margin
36.4%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
138.5m
+0.49%
total assets
143.2m
+0.54%
cash
4.9m
+2431769.87%
net assets
Total assets minus all liabilities
Similar Companies
company number
12852096
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
September 2020
age
5
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
TMF GROUP
auditor
-
address
lansdowne building, no 2 lansdowne road, greater london, CR9 2ER
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to stonepeak formosa 4-3 holdings company limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for STONEPEAK FORMOSA 4-3 HOLDINGS COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|