flat 3, davis court, saw mill way, london, N16 6AG
Website
-
magic marketing limitedEstimated Valuation
£199.1k
Pomanda estimates the enterprise value of MAGIC MARKETING LIMITED at £199.1k based on a Turnover of £103.2k and 1.93x industry multiple (adjusted for size and gross margin).
magic marketing limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of MAGIC MARKETING LIMITED at £0 based on an EBITDA of £-4.4k and a 4.15x industry multiple (adjusted for size and gross margin).
magic marketing limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of MAGIC MARKETING LIMITED at £0 based on Net Assets of £-48.4k and 1.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Magic Marketing LimitedOverview
Magic Marketing Limited is a live company located in london, N16 6AG with a Companies House number of 12857179. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in September 2020, it's largest shareholder is
israel levi
with a 100% stake. Magic Marketing Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£103.2k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Magic Marketing Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
7 Weak
Size
annual sales of £103.2k, make it smaller than the average company (£850k)
£103.2k - Magic Marketing Limited
£850k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Magic Marketing Limited
- - Industry AVG
Production
with a gross margin of 26.1%, this company has a higher cost of product (69.6%)
26.1% - Magic Marketing Limited
69.6% - Industry AVG
Profitability
an operating margin of -4.2% make it less profitable than the average company (26%)
-4.2% - Magic Marketing Limited
26% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Magic Marketing Limited
4 - Industry AVG
Pay Structure
on an average salary of £37.2k, the company has an equivalent pay structure (£37.2k)
£37.2k - Magic Marketing Limited
£37.2k - Industry AVG
Efficiency
resulting in sales per employee of £103.2k, this is less efficient (£193.8k)
£103.2k - Magic Marketing Limited
£193.8k - Industry AVG
Debtor Days
it gets paid by customers after 73 days, this is later than average (26 days)
73 days - Magic Marketing Limited
26 days - Industry AVG
Creditor Days
its suppliers are paid after 361 days, this is slower than average (30 days)
361 days - Magic Marketing Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Magic Marketing Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Magic Marketing Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 112.4%, this is a higher level of debt than the average (65.1%)
112.4% - Magic Marketing Limited
65.1% - Industry AVG
MAGIC MARKETING LIMITED financials
EXPORT
Magic Marketing Limited's latest turnover from September 2023 is estimated at £103.2 thousand and the company has net assets of -£48.4 thousand. According to their latest financial statements, we estimate that Magic Marketing Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2023
Sep 2022
Sep 2021
Turnover
103,195
117,105
145,304
Other Income Or Grants
Cost Of Sales
76,219
85,539
109,435
Gross Profit
26,976
31,566
35,868
Admin Expenses
31,360
50,628
60,774
Operating Profit
-4,384
-19,062
-24,906
Interest Payable
Interest Receivable
Pre-Tax Profit
-4,384
-19,062
-24,906
Tax
Profit After Tax
-4,384
-19,062
-24,906
Dividends Paid
Retained Profit
-4,384
-19,062
-24,906
Employee Costs
37,240
38,193
36,167
Number Of Employees
1
1
1
EBITDA*
-4,384
-19,062
-24,906
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023
Sep 2022
Sep 2021
Tangible Assets
368,458
368,458
368,458
Intangible Assets
Investments & Other
1
1
1
Debtors (Due After 1 year)
Total Fixed Assets
368,459
368,459
368,459
Stock & work in progress
Trade Debtors
20,920
25,904
3,153
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
20,920
25,904
3,153
total assets
389,379
394,363
371,612
Bank overdraft
Bank loan
Trade Creditors
75,537
75,537
395,918
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
75,537
75,537
395,918
loans
hp & lease commitments
Accruals and Deferred Income
600
1,200
600
other liabilities
361,594
361,594
provisions
total long term liabilities
362,194
362,794
600
total liabilities
437,731
438,331
396,518
net assets
-48,352
-43,968
-24,906
total shareholders funds
-48,352
-43,968
-24,906
Sep 2023
Sep 2022
Sep 2021
Operating Activities
Operating Profit
-4,384
-19,062
-24,906
Depreciation
Amortisation
Tax
Stock
Debtors
-4,984
22,751
3,153
Creditors
-320,381
395,918
Accruals and Deferred Income
-600
600
600
Deferred Taxes & Provisions
Cash flow from operations
-361,594
368,459
Investing Activities
capital expenditure
-368,458
Change in Investments
1
cash flow from investments
-368,459
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
361,594
share issue
interest
cash flow from financing
361,594
cash and cash equivalents
cash
overdraft
change in cash
magic marketing limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for magic marketing limited. Get real-time insights into magic marketing limited's credit score, group structure and payment trends.
Perform a competitor analysis for magic marketing limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N16 area or any other competitors across 12 key performance metrics.
magic marketing limited Ownership
MAGIC MARKETING LIMITED group structure
Magic Marketing Limited has no subsidiary companies.
flat 3, davis court, saw mill way, london, N16 6AG
Bank
-
Legal Advisor
-
magic marketing limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to magic marketing limited. Currently there are 2 open charges and 0 have been satisfied in the past.
magic marketing limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MAGIC MARKETING LIMITED. This can take several minutes, an email will notify you when this has completed.
magic marketing limitedCompanies House Filings - See Documents
