heal by design ltd

Live YoungMicro

heal by design ltd Company Information

Share HEAL BY DESIGN LTD

Company Number

12858730

Directors

Yingying Tian

Shareholders

yingying tian

zheng qu

Group Structure

View All

Industry

Architectural activities

 +1

Registered Address

71-75 shelton street, covent garden, london, WC2H 9JQ

Website

-

heal by design ltd Estimated Valuation

£27.2k

Pomanda estimates the enterprise value of HEAL BY DESIGN LTD at £27.2k based on a Turnover of £68.9k and 0.39x industry multiple (adjusted for size and gross margin).

heal by design ltd Estimated Valuation

£51.6k

Pomanda estimates the enterprise value of HEAL BY DESIGN LTD at £51.6k based on an EBITDA of £15.3k and a 3.36x industry multiple (adjusted for size and gross margin).

heal by design ltd Estimated Valuation

£37.8k

Pomanda estimates the enterprise value of HEAL BY DESIGN LTD at £37.8k based on Net Assets of £16.4k and 2.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Heal By Design Ltd Overview

Heal By Design Ltd is a live company located in london, WC2H 9JQ with a Companies House number of 12858730. It operates in the development of building projects sector, SIC Code 41100. Founded in September 2020, it's largest shareholder is yingying tian with a 60% stake. Heal By Design Ltd is a young, micro sized company, Pomanda has estimated its turnover at £68.9k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Heal By Design Ltd Health Check

Pomanda's financial health check has awarded Heal By Design Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £68.9k, make it smaller than the average company (£1.5m)

£68.9k - Heal By Design Ltd

£1.5m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Heal By Design Ltd

- - Industry AVG

production

Production

with a gross margin of 22.5%, this company has a higher cost of product (37.4%)

22.5% - Heal By Design Ltd

37.4% - Industry AVG

profitability

Profitability

an operating margin of 22.3% make it more profitable than the average company (6.7%)

22.3% - Heal By Design Ltd

6.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (9)

2 - Heal By Design Ltd

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)

£48.3k - Heal By Design Ltd

£48.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £34.4k, this is less efficient (£179.7k)

£34.4k - Heal By Design Ltd

£179.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 94 days, this is later than average (56 days)

94 days - Heal By Design Ltd

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 22 days, this is quicker than average (29 days)

22 days - Heal By Design Ltd

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Heal By Design Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Heal By Design Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 17.1%, this is a lower level of debt than the average (62.6%)

17.1% - Heal By Design Ltd

62.6% - Industry AVG

HEAL BY DESIGN LTD financials

EXPORTms excel logo

Heal By Design Ltd's latest turnover from September 2023 is estimated at £68.9 thousand and the company has net assets of £16.4 thousand. According to their latest financial statements, Heal By Design Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021
Turnover68,89742,54643,005
Other Income Or Grants
Cost Of Sales53,36632,99734,949
Gross Profit15,5319,5498,056
Admin Expenses1878,6003,021
Operating Profit15,3449495,035
Interest Payable
Interest Receivable
Pre-Tax Profit15,3449495,035
Tax-3,836-180-957
Profit After Tax11,5087694,078
Dividends Paid
Retained Profit11,5087694,078
Employee Costs96,51389,68189,050
Number Of Employees222
EBITDA*15,3449495,035

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021
Tangible Assets1,937939787
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,937939787
Stock & work in progress
Trade Debtors17,7792,5004,040
Group Debtors
Misc Debtors1,747
Cash
misc current assets
total current assets17,7794,2474,040
total assets19,7165,1864,827
Bank overdraft
Bank loan
Trade Creditors 3,361339749
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities3,361339749
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities3,361339749
net assets16,3554,8474,078
total shareholders funds16,3554,8474,078
Sep 2023Sep 2022Sep 2021
Operating Activities
Operating Profit15,3449495,035
Depreciation
Amortisation
Tax-3,836-180-957
Stock
Debtors13,5322074,040
Creditors3,022-410749
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations998152787
Investing Activities
capital expenditure-998-152-787
Change in Investments
cash flow from investments-998-152-787
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

heal by design ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for heal by design ltd. Get real-time insights into heal by design ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Heal By Design Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for heal by design ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in WC2H area or any other competitors across 12 key performance metrics.

heal by design ltd Ownership

HEAL BY DESIGN LTD group structure

Heal By Design Ltd has no subsidiary companies.

Ultimate parent company

HEAL BY DESIGN LTD

12858730

HEAL BY DESIGN LTD Shareholders

yingying tian 60%
zheng qu 40%

heal by design ltd directors

Heal By Design Ltd currently has 1 director, Mrs Yingying Tian serving since Sep 2020.

officercountryagestartendrole
Mrs Yingying TianEngland51 years Sep 2020- Director

P&L

September 2023

turnover

68.9k

+62%

operating profit

15.3k

0%

gross margin

22.6%

+0.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

16.4k

+2.37%

total assets

19.7k

+2.8%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

heal by design ltd company details

company number

12858730

Type

Private limited with Share Capital

industry

71111 - Architectural activities

41100 - Development of building projects

incorporation date

September 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

east elm ltd (September 2021)

accountant

PRIME TAXTRUST ADVISORY LTD

auditor

-

address

71-75 shelton street, covent garden, london, WC2H 9JQ

Bank

-

Legal Advisor

-

heal by design ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to heal by design ltd.

heal by design ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HEAL BY DESIGN LTD. This can take several minutes, an email will notify you when this has completed.

heal by design ltd Companies House Filings - See Documents

datedescriptionview/download