Pomanda estimates the enterprise value of HAMISH VINCENT PROPERTY LTD at £1.4m based on a Turnover of £496.3k and 2.81x industry multiple (adjusted for size and gross margin).
hamish vincent property ltdEstimated Valuation
£310.7k
Pomanda estimates the enterprise value of HAMISH VINCENT PROPERTY LTD at £310.7k based on an EBITDA of £50.4k and a 6.16x industry multiple (adjusted for size and gross margin).
hamish vincent property ltdEstimated Valuation
£87.5k
Pomanda estimates the enterprise value of HAMISH VINCENT PROPERTY LTD at £87.5k based on Net Assets of £53.3k and 1.64x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hamish Vincent Property LtdOverview
Hamish Vincent Property Ltd is a live company located in london, NW3 5DH with a Companies House number of 12859577. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in September 2020, it's largest shareholder is
andrew stephen howell
with a 50% stake. Hamish Vincent Property Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£496.3k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Hamish Vincent Property Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
2 Regular
6 Weak
Size
annual sales of £496.3k, make it smaller than the average company (£672.3k)
£496.3k - Hamish Vincent Property Ltd
£672.3k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Hamish Vincent Property Ltd
- - Industry AVG
Production
with a gross margin of 70.9%, this company has a comparable cost of product (70.9%)
70.9% - Hamish Vincent Property Ltd
70.9% - Industry AVG
Profitability
an operating margin of 10.2% make it less profitable than the average company (20.5%)
10.2% - Hamish Vincent Property Ltd
20.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Hamish Vincent Property Ltd
4 - Industry AVG
Pay Structure
on an average salary of £36.5k, the company has an equivalent pay structure (£36.5k)
£36.5k - Hamish Vincent Property Ltd
£36.5k - Industry AVG
Efficiency
resulting in sales per employee of £248.1k, this is more efficient (£159k)
£248.1k - Hamish Vincent Property Ltd
£159k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Hamish Vincent Property Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Hamish Vincent Property Ltd
- - Industry AVG
Stock Days
it holds stock equivalent to 2907 days, this is more than average (167 days)
2907 days - Hamish Vincent Property Ltd
167 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 7 weeks, this is less cash available to meet short term requirements (23 weeks)
7 weeks - Hamish Vincent Property Ltd
23 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 96.4%, this is a higher level of debt than the average (62.3%)
96.4% - Hamish Vincent Property Ltd
62.3% - Industry AVG
HAMISH VINCENT PROPERTY LTD financials
EXPORT
Hamish Vincent Property Ltd's latest turnover from September 2023 is estimated at £496.3 thousand and the company has net assets of £53.3 thousand. According to their latest financial statements, Hamish Vincent Property Ltd has 2 employees and maintains cash reserves of £103 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2023
Sep 2022
Sep 2021
Turnover
496,269
526,310
325,159
Other Income Or Grants
Cost Of Sales
144,394
153,142
94,792
Gross Profit
351,875
373,168
230,367
Admin Expenses
301,468
190,710
225,340
Operating Profit
50,407
182,458
5,027
Interest Payable
87,083
59,527
17,948
Interest Receivable
3,060
165
1
Pre-Tax Profit
-33,616
123,096
-12,921
Tax
-23,388
Profit After Tax
-33,616
99,708
-12,921
Dividends Paid
Retained Profit
-33,616
99,708
-12,921
Employee Costs
73,060
71,735
67,354
Number Of Employees
2
2
2
EBITDA*
50,407
182,458
5,027
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023
Sep 2022
Sep 2021
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
1,150,201
1,479,415
889,629
Trade Debtors
Group Debtors
Misc Debtors
223,853
194,038
3,031
Cash
102,996
13,567
1,106
misc current assets
total current assets
1,477,050
1,687,020
893,766
total assets
1,477,050
1,687,020
893,766
Bank overdraft
299,376
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
730,249
745,527
318,122
total current liabilities
730,249
1,044,903
318,122
loans
693,530
555,230
588,465
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
693,530
555,230
588,465
total liabilities
1,423,779
1,600,133
906,587
net assets
53,271
86,887
-12,821
total shareholders funds
53,271
86,887
-12,821
Sep 2023
Sep 2022
Sep 2021
Operating Activities
Operating Profit
50,407
182,458
5,027
Depreciation
Amortisation
Tax
-23,388
Stock
-329,214
589,786
889,629
Debtors
29,815
191,007
3,031
Creditors
Accruals and Deferred Income
-15,278
427,405
318,122
Deferred Taxes & Provisions
Cash flow from operations
334,528
-194,318
-569,511
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
138,300
-33,235
588,465
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
-84,023
-59,362
-17,947
cash flow from financing
54,277
-92,597
570,618
cash and cash equivalents
cash
89,429
12,461
1,106
overdraft
-299,376
299,376
change in cash
388,805
-286,915
1,106
hamish vincent property ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hamish vincent property ltd. Get real-time insights into hamish vincent property ltd's credit score, group structure and payment trends.
Perform a competitor analysis for hamish vincent property ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NW3 area or any other competitors across 12 key performance metrics.
hamish vincent property ltd Ownership
HAMISH VINCENT PROPERTY LTD group structure
Hamish Vincent Property Ltd has no subsidiary companies.
Ultimate parent company
HAMISH VINCENT PROPERTY LTD
12859577
HAMISH VINCENT PROPERTY LTD Shareholders
The largest shareholders in Hamish Vincent Property Ltd include Andrew Stephen Howell and Daniel Andrew Jones.
andrew stephen howell
50%
daniel andrew jones
50%
hamish vincent property ltd directors
Hamish Vincent Property Ltd currently has 2 directors.
The longest serving directors include
Mr Daniel Jones (Sep 2020) and
Mr Andrew Howell (Sep 2020).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to hamish vincent property ltd. Currently there are 3 open charges and 2 have been satisfied in the past.
hamish vincent property ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HAMISH VINCENT PROPERTY LTD. This can take several minutes, an email will notify you when this has completed.
hamish vincent property ltdCompanies House Filings - See Documents
