win sl 2 developments limited

Live YoungSmall

win sl 2 developments limited Company Information

Share WIN SL 2 DEVELOPMENTS LIMITED

Company Number

12861082

Directors

Manga Dhillon

Kris Collett

View All

Shareholders

castlemere developments ltd

gurjeet singh dhillon

View All

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

unit b endeavour park, london road, addington west malling, kent, ME19 5SH

Website

-

win sl 2 developments limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of WIN SL 2 DEVELOPMENTS LIMITED at £2.2m based on a Turnover of £708.5k and 3.04x industry multiple (adjusted for size and gross margin).

win sl 2 developments limited Estimated Valuation

£514.1k

Pomanda estimates the enterprise value of WIN SL 2 DEVELOPMENTS LIMITED at £514.1k based on an EBITDA of £78.9k and a 6.52x industry multiple (adjusted for size and gross margin).

win sl 2 developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WIN SL 2 DEVELOPMENTS LIMITED at £0 based on Net Assets of £-558.7k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Win Sl 2 Developments Limited Overview

Win Sl 2 Developments Limited is a live company located in addington west malling, ME19 5SH with a Companies House number of 12861082. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in September 2020, it's largest shareholder is castlemere developments ltd with a 40% stake. Win Sl 2 Developments Limited is a young, small sized company, Pomanda has estimated its turnover at £708.5k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Win Sl 2 Developments Limited Health Check

Pomanda's financial health check has awarded Win Sl 2 Developments Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

5 Regular

positive_score

4 Weak

size

Size

annual sales of £708.5k, make it in line with the average company (£868.9k)

£708.5k - Win Sl 2 Developments Limited

£868.9k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Win Sl 2 Developments Limited

- - Industry AVG

production

Production

with a gross margin of 68.9%, this company has a comparable cost of product (68.9%)

68.9% - Win Sl 2 Developments Limited

68.9% - Industry AVG

profitability

Profitability

an operating margin of 11.1% make it less profitable than the average company (27.3%)

11.1% - Win Sl 2 Developments Limited

27.3% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - Win Sl 2 Developments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.8k, the company has an equivalent pay structure (£36.8k)

£36.8k - Win Sl 2 Developments Limited

£36.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £177.1k, this is equally as efficient (£192.4k)

£177.1k - Win Sl 2 Developments Limited

£192.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Win Sl 2 Developments Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 36 days, this is slower than average (30 days)

36 days - Win Sl 2 Developments Limited

30 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 9251 days, this is more than average (419 days)

9251 days - Win Sl 2 Developments Limited

419 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (8 weeks)

2 weeks - Win Sl 2 Developments Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 109.8%, this is a higher level of debt than the average (65%)

109.8% - Win Sl 2 Developments Limited

65% - Industry AVG

WIN SL 2 DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Win Sl 2 Developments Limited's latest turnover from September 2023 is estimated at £708.5 thousand and the company has net assets of -£558.7 thousand. According to their latest financial statements, Win Sl 2 Developments Limited has 4 employees and maintains cash reserves of £8.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021
Turnover708,537805,150638,938
Other Income Or Grants
Cost Of Sales220,315266,923201,301
Gross Profit488,221538,227437,637
Admin Expenses409,347453,351395,878
Operating Profit78,87484,87641,759
Interest Payable481,899229,14754,071
Interest Receivable4853149
Pre-Tax Profit-402,540-143,957-12,303
Tax
Profit After Tax-402,540-143,957-12,303
Dividends Paid
Retained Profit-402,540-143,957-12,303
Employee Costs147,301151,847144,375
Number Of Employees444
EBITDA*78,87484,87641,759

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress5,584,4184,475,7202,719,445
Trade Debtors
Group Debtors
Misc Debtors117,227126,997757
Cash8,43610,03617,892
misc current assets
total current assets5,710,0814,612,7532,738,094
total assets5,710,0814,612,7532,738,094
Bank overdraft
Bank loan
Trade Creditors 22,205176,545155,343
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities147,3118,7504,500
total current liabilities169,516185,295159,843
loans4,784,8193,782,2691,772,810
hp & lease commitments
Accruals and Deferred Income
other liabilities1,314,446801,446817,744
provisions
total long term liabilities6,099,2654,583,7152,590,554
total liabilities6,268,7814,769,0102,750,397
net assets-558,700-156,257-12,303
total shareholders funds-558,700-156,257-12,303
Sep 2023Sep 2022Sep 2021
Operating Activities
Operating Profit78,87484,87641,759
Depreciation
Amortisation
Tax
Stock1,108,6981,756,2752,719,445
Debtors-9,770126,240757
Creditors-154,34021,202155,343
Accruals and Deferred Income138,5614,2504,500
Deferred Taxes & Provisions
Cash flow from operations-1,035,833-1,772,187-2,518,600
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans1,002,5502,009,4591,772,810
Hire Purchase and Lease Commitments
other long term liabilities513,000-16,298817,744
share issue973
interest-481,414-228,833-54,062
cash flow from financing1,034,2331,764,3312,536,492
cash and cash equivalents
cash-1,600-7,85617,892
overdraft
change in cash-1,600-7,85617,892

win sl 2 developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for win sl 2 developments limited. Get real-time insights into win sl 2 developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Win Sl 2 Developments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for win sl 2 developments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in ME19 area or any other competitors across 12 key performance metrics.

win sl 2 developments limited Ownership

WIN SL 2 DEVELOPMENTS LIMITED group structure

Win Sl 2 Developments Limited has no subsidiary companies.

Ultimate parent company

WIN SL 2 DEVELOPMENTS LIMITED

12861082

WIN SL 2 DEVELOPMENTS LIMITED Shareholders

castlemere developments ltd 40%
gurjeet singh dhillon 30%
manga singh dhillon 30%

win sl 2 developments limited directors

Win Sl 2 Developments Limited currently has 6 directors. The longest serving directors include Mr Manga Dhillon (Sep 2020) and Mr Kris Collett (Sep 2020).

officercountryagestartendrole
Mr Manga DhillonEngland67 years Sep 2020- Director
Mr Kris Collett42 years Sep 2020- Director
Gurjeet DhillonEngland43 years Sep 2020- Director
Mr Manga DhillonUnited Kingdom67 years Sep 2020- Director
Mr Duncan CookeUnited Kingdom60 years Sep 2020- Director
Mr Gurjeet DhillonEngland43 years Sep 2020- Director

P&L

September 2023

turnover

708.5k

-12%

operating profit

78.9k

0%

gross margin

69%

+3.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-558.7k

+2.58%

total assets

5.7m

+0.24%

cash

8.4k

-0.16%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

win sl 2 developments limited company details

company number

12861082

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

September 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

unit b endeavour park, london road, addington west malling, kent, ME19 5SH

Bank

-

Legal Advisor

-

win sl 2 developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to win sl 2 developments limited. Currently there are 2 open charges and 0 have been satisfied in the past.

win sl 2 developments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WIN SL 2 DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

win sl 2 developments limited Companies House Filings - See Documents

datedescriptionview/download