Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
Registered Address
arncliffe cottage back lane, arnside, carnforth, LA5 0BS
Website
-
samart consulting ltdEstimated Valuation
£281.6k
Pomanda estimates the enterprise value of SAMART CONSULTING LTD at £281.6k based on a Turnover of £619.1k and 0.45x industry multiple (adjusted for size and gross margin).
samart consulting ltdEstimated Valuation
£646.6k
Pomanda estimates the enterprise value of SAMART CONSULTING LTD at £646.6k based on an EBITDA of £207.5k and a 3.12x industry multiple (adjusted for size and gross margin).
samart consulting ltdEstimated Valuation
£351k
Pomanda estimates the enterprise value of SAMART CONSULTING LTD at £351k based on Net Assets of £156.6k and 2.24x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Samart Consulting LtdOverview
Samart Consulting Ltd is a live company located in carnforth, LA5 0BS with a Companies House number of 12863382. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in September 2020, it's largest shareholder is
samantha jackson
with a 75% stake. Samart Consulting Ltd is a young,
small sized company, Pomanda has estimated its turnover at
£619.1k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Samart Consulting Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
4 Strong
2 Regular
4 Weak
Size
annual sales of £619.1k, make it smaller than the average company (£2.2m)
£619.1k - Samart Consulting Ltd
£2.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 130%, show it is growing at a faster rate (10.4%)
130% - Samart Consulting Ltd
10.4% - Industry AVG
Production
with a gross margin of 25.3%, this company has a higher cost of product (46.2%)
25.3% - Samart Consulting Ltd
46.2% - Industry AVG
Profitability
an operating margin of 33.5% make it more profitable than the average company (5.5%)
33.5% - Samart Consulting Ltd
5.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (19)
2 - Samart Consulting Ltd
19 - Industry AVG
Pay Structure
on an average salary of £51.9k, the company has an equivalent pay structure (£51.9k)
£51.9k - Samart Consulting Ltd
£51.9k - Industry AVG
Efficiency
resulting in sales per employee of £309.5k, this is more efficient (£120.9k)
£309.5k - Samart Consulting Ltd
£120.9k - Industry AVG
Debtor Days
it gets paid by customers after 163 days, this is later than average (53 days)
163 days - Samart Consulting Ltd
53 days - Industry AVG
Creditor Days
its suppliers are paid after 112 days, this is slower than average (31 days)
112 days - Samart Consulting Ltd
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Samart Consulting Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Samart Consulting Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 50.8%, this is a similar level of debt than the average (52.6%)
50.8% - Samart Consulting Ltd
52.6% - Industry AVG
SAMART CONSULTING LTD financials
EXPORT
Samart Consulting Ltd's latest turnover from September 2024 is estimated at £619.1 thousand and the company has net assets of £156.6 thousand. According to their latest financial statements, Samart Consulting Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2024
Sep 2023
Sep 2022
Sep 2021
Turnover
619,056
150,016
98,757
50,943
Other Income Or Grants
Cost Of Sales
462,636
113,467
75,489
39,260
Gross Profit
156,420
36,548
23,269
11,683
Admin Expenses
-51,085
38,110
21,804
9,977
Operating Profit
207,505
-1,562
1,465
1,706
Interest Payable
Interest Receivable
Pre-Tax Profit
207,505
-1,562
1,465
1,706
Tax
-51,876
-278
-324
Profit After Tax
155,629
-1,562
1,187
1,382
Dividends Paid
Retained Profit
155,629
-1,562
1,187
1,382
Employee Costs
103,799
99,528
93,867
91,179
Number Of Employees
2
2
2
2
EBITDA*
207,505
-1,562
1,465
1,706
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2024
Sep 2023
Sep 2022
Sep 2021
Tangible Assets
26,445
11,931
16,225
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
26,445
11,931
16,225
Stock & work in progress
Trade Debtors
276,780
43,716
25,879
5,999
Group Debtors
Misc Debtors
15,221
1,302
2,399
348
Cash
misc current assets
total current assets
292,001
45,018
28,278
6,347
total assets
318,446
56,949
44,503
6,347
Bank overdraft
Bank loan
Trade Creditors
142,822
55,942
26,484
4,965
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
142,822
55,942
26,484
4,965
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
18,988
15,450
provisions
total long term liabilities
18,988
15,450
total liabilities
161,810
55,942
41,934
4,965
net assets
156,636
1,007
2,569
1,382
total shareholders funds
156,636
1,007
2,569
1,382
Sep 2024
Sep 2023
Sep 2022
Sep 2021
Operating Activities
Operating Profit
207,505
-1,562
1,465
1,706
Depreciation
Amortisation
Tax
-51,876
-278
-324
Stock
Debtors
246,983
16,740
21,931
6,347
Creditors
86,880
29,458
21,519
4,965
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-4,474
11,156
775
Investing Activities
capital expenditure
-14,514
4,294
-16,225
Change in Investments
cash flow from investments
-14,514
4,294
-16,225
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
18,988
-15,450
15,450
share issue
interest
cash flow from financing
18,988
-15,450
15,450
cash and cash equivalents
cash
overdraft
change in cash
samart consulting ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for samart consulting ltd. Get real-time insights into samart consulting ltd's credit score, group structure and payment trends.
Perform a competitor analysis for samart consulting ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in LA5 area or any other competitors across 12 key performance metrics.
samart consulting ltd Ownership
SAMART CONSULTING LTD group structure
Samart Consulting Ltd has no subsidiary companies.
Ultimate parent company
SAMART CONSULTING LTD
12863382
SAMART CONSULTING LTD Shareholders
The largest shareholders in Samart Consulting Ltd include Samantha Jackson and Martin Derick Jackson.
samantha jackson
75%
martin derick jackson
25%
samart consulting ltd directors
Samart Consulting Ltd currently has 4 directors.
The longest serving directors include
Mrs Samantha Jackson (Sep 2020) and
Mr Martin Jackson (Jul 2021).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2024
net assets
156.6k
+154.55%
total assets
318.4k
+4.59%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
samart consulting ltd company details
company number
12863382
Type
Private limited with Share Capital
industry
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
incorporation date
September 2020
age
5
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
September 2024
previous names
N/A
accountant
-
auditor
-
address
arncliffe cottage back lane, arnside, carnforth, LA5 0BS
Bank
-
Legal Advisor
-
samart consulting ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to samart consulting ltd.
samart consulting ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SAMART CONSULTING LTD. This can take several minutes, an email will notify you when this has completed.
samart consulting ltdCompanies House Filings - See Documents
