orick house, moor park business centre, wakefield, west yorkshire, WF2 8NZ
Website
-
sm partnership ltdEstimated Valuation
£1.7m
Pomanda estimates the enterprise value of SM PARTNERSHIP LTD at £1.7m based on a Turnover of £578.6k and 2.88x industry multiple (adjusted for size and gross margin).
sm partnership ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of SM PARTNERSHIP LTD at £0 based on an EBITDA of £-638 and a 6.32x industry multiple (adjusted for size and gross margin).
sm partnership ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of SM PARTNERSHIP LTD at £0 based on Net Assets of £-2.5k and 1.64x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sm Partnership LtdOverview
Sm Partnership Ltd is a live company located in wakefield, WF2 8NZ with a Companies House number of 12869004. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in September 2020, it's largest shareholder is
steven michael holt
with a 50% stake. Sm Partnership Ltd is a young,
small sized company, Pomanda has estimated its turnover at
£578.6k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Sm Partnership Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
2 Strong
5 Regular
3 Weak
Size
annual sales of £578.6k, make it in line with the average company (£709.4k)
£578.6k - Sm Partnership Ltd
£709.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 133%, show it is growing at a faster rate (5.2%)
133% - Sm Partnership Ltd
5.2% - Industry AVG
Production
with a gross margin of 74.4%, this company has a comparable cost of product (74.4%)
74.4% - Sm Partnership Ltd
74.4% - Industry AVG
Profitability
an operating margin of -0.1% make it less profitable than the average company (21.3%)
-0.1% - Sm Partnership Ltd
21.3% - Industry AVG
Employees
with 4 employees, this is similar to the industry average (4)
4 - Sm Partnership Ltd
4 - Industry AVG
Pay Structure
on an average salary of £38.1k, the company has an equivalent pay structure (£38.1k)
£38.1k - Sm Partnership Ltd
£38.1k - Industry AVG
Efficiency
resulting in sales per employee of £144.6k, this is equally as efficient (£156.7k)
£144.6k - Sm Partnership Ltd
£156.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Sm Partnership Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 516 days, this is slower than average (33 days)
516 days - Sm Partnership Ltd
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Sm Partnership Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (21 weeks)
0 weeks - Sm Partnership Ltd
21 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 101.2%, this is a higher level of debt than the average (64.5%)
101.2% - Sm Partnership Ltd
64.5% - Industry AVG
SM PARTNERSHIP LTD financials
EXPORT
Sm Partnership Ltd's latest turnover from June 2024 is estimated at £578.6 thousand and the company has net assets of -£2.5 thousand. According to their latest financial statements, we estimate that Sm Partnership Ltd has 4 employees and maintains cash reserves of £387 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2024
Sep 2023
Sep 2022
Sep 2021
Turnover
578,598
229,738
199,548
45,912
Other Income Or Grants
Cost Of Sales
148,136
66,821
57,925
13,358
Gross Profit
430,462
162,918
141,623
32,554
Admin Expenses
431,100
163,575
141,989
33,540
Operating Profit
-638
-657
-366
-986
Interest Payable
Interest Receivable
17
32
126
5
Pre-Tax Profit
-621
-625
-240
-981
Tax
Profit After Tax
-621
-625
-240
-981
Dividends Paid
Retained Profit
-621
-625
-240
-981
Employee Costs
152,404
73,117
35,871
33,678
Number Of Employees
4
2
1
1
EBITDA*
-638
-657
-366
-986
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024
Sep 2023
Sep 2022
Sep 2021
Tangible Assets
Intangible Assets
Investments & Other
206,920
206,920
206,920
206,920
Debtors (Due After 1 year)
Total Fixed Assets
206,920
206,920
206,920
206,920
Stock & work in progress
Trade Debtors
2
763
415
Group Debtors
Misc Debtors
1,800
Cash
387
266
965
10,218
misc current assets
total current assets
387
268
1,728
12,433
total assets
207,307
207,188
208,648
219,353
Bank overdraft
Bank loan
Trade Creditors
209,772
209,032
209,867
10,800
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
209,532
total current liabilities
209,772
209,032
209,867
220,332
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
209,772
209,032
209,867
220,332
net assets
-2,465
-1,844
-1,219
-979
total shareholders funds
-2,465
-1,844
-1,219
-979
Jun 2024
Sep 2023
Sep 2022
Sep 2021
Operating Activities
Operating Profit
-638
-657
-366
-986
Depreciation
Amortisation
Tax
Stock
Debtors
-2
-761
-1,452
2,215
Creditors
740
-835
199,067
10,800
Accruals and Deferred Income
-209,532
209,532
Deferred Taxes & Provisions
Cash flow from operations
104
-731
-9,379
217,131
Investing Activities
capital expenditure
Change in Investments
206,920
cash flow from investments
-206,920
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
2
interest
17
32
126
5
cash flow from financing
17
32
126
7
cash and cash equivalents
cash
121
-699
-9,253
10,218
overdraft
change in cash
121
-699
-9,253
10,218
sm partnership ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sm partnership ltd. Get real-time insights into sm partnership ltd's credit score, group structure and payment trends.
Perform a competitor analysis for sm partnership ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in WF2 area or any other competitors across 12 key performance metrics.
sm partnership ltd Ownership
SM PARTNERSHIP LTD group structure
Sm Partnership Ltd has no subsidiary companies.
Ultimate parent company
SM PARTNERSHIP LTD
12869004
SM PARTNERSHIP LTD Shareholders
The largest shareholders in Sm Partnership Ltd include Steven Michael Holt and Stelram Medical Limited.
steven michael holt
50%
stelram medical limited
50%
sm partnership ltd directors
Sm Partnership Ltd currently has 2 directors.
The longest serving directors include
Mrs Helen Heron (Sep 2020) and
Mr Steven Holt (Jan 2024).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024
net assets
-2.5k
+0.34%
total assets
207.3k
0%
cash
387
+0.45%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
sm partnership ltd company details
company number
12869004
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
68100 - Buying and selling of own real estate
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
September 2020
age
5
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
June 2024
previous names
N/A
accountant
-
auditor
-
address
orick house, moor park business centre, wakefield, west yorkshire, WF2 8NZ
Bank
-
Legal Advisor
-
sm partnership ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sm partnership ltd.
sm partnership ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SM PARTNERSHIP LTD. This can take several minutes, an email will notify you when this has completed.
sm partnership ltdCompanies House Filings - See Documents
