blackrock fire & security solutions ltd

Live YoungMicroRapid

blackrock fire & security solutions ltd Company Information

Share BLACKROCK FIRE & SECURITY SOLUTIONS LTD

Company Number

12870006

Shareholders

matthew david tidball

mark james richardson

Group Structure

View All

Industry

Non-trading company

 

Registered Address

61 shelburne road, falmouth, cornwall, TR11 4AG

Website

-

blackrock fire & security solutions ltd Estimated Valuation

£112k

Pomanda estimates the enterprise value of BLACKROCK FIRE & SECURITY SOLUTIONS LTD at £112k based on a Turnover of £242.7k and 0.46x industry multiple (adjusted for size and gross margin).

blackrock fire & security solutions ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of BLACKROCK FIRE & SECURITY SOLUTIONS LTD at £0 based on an EBITDA of £-470 and a 3.26x industry multiple (adjusted for size and gross margin).

blackrock fire & security solutions ltd Estimated Valuation

£22.6k

Pomanda estimates the enterprise value of BLACKROCK FIRE & SECURITY SOLUTIONS LTD at £22.6k based on Net Assets of £16.7k and 1.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Blackrock Fire & Security Solutions Ltd Overview

Blackrock Fire & Security Solutions Ltd is a live company located in cornwall, TR11 4AG with a Companies House number of 12870006. It operates in the non-trading company sector, SIC Code 74990. Founded in September 2020, it's largest shareholder is matthew david tidball with a 50% stake. Blackrock Fire & Security Solutions Ltd is a young, micro sized company, Pomanda has estimated its turnover at £242.7k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Blackrock Fire & Security Solutions Ltd Health Check

Pomanda's financial health check has awarded Blackrock Fire & Security Solutions Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £242.7k, make it smaller than the average company (£3.4m)

£242.7k - Blackrock Fire & Security Solutions Ltd

£3.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2896%, show it is growing at a faster rate (7.5%)

2896% - Blackrock Fire & Security Solutions Ltd

7.5% - Industry AVG

production

Production

with a gross margin of 20.3%, this company has a higher cost of product (36.1%)

20.3% - Blackrock Fire & Security Solutions Ltd

36.1% - Industry AVG

profitability

Profitability

an operating margin of -0.2% make it less profitable than the average company (5.5%)

-0.2% - Blackrock Fire & Security Solutions Ltd

5.5% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (38)

4 - Blackrock Fire & Security Solutions Ltd

38 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.7k, the company has an equivalent pay structure (£41.7k)

£41.7k - Blackrock Fire & Security Solutions Ltd

£41.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £60.7k, this is less efficient (£152.8k)

£60.7k - Blackrock Fire & Security Solutions Ltd

£152.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 72 days, this is later than average (38 days)

72 days - Blackrock Fire & Security Solutions Ltd

38 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 79 days, this is slower than average (42 days)

79 days - Blackrock Fire & Security Solutions Ltd

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Blackrock Fire & Security Solutions Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Blackrock Fire & Security Solutions Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 76.4%, this is a higher level of debt than the average (38.9%)

76.4% - Blackrock Fire & Security Solutions Ltd

38.9% - Industry AVG

BLACKROCK FIRE & SECURITY SOLUTIONS LTD financials

EXPORTms excel logo

Blackrock Fire & Security Solutions Ltd's latest turnover from September 2024 is estimated at £242.7 thousand and the company has net assets of £16.7 thousand. According to their latest financial statements, Blackrock Fire & Security Solutions Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2024Sep 2023Sep 2022Sep 2021
Turnover242,703240,642173,7089
Other Income Or Grants
Cost Of Sales193,477198,391147,7198
Gross Profit49,22742,25125,9891
Admin Expenses49,69760,476-17,725-1
Operating Profit-470-18,22543,7142
Interest Payable
Interest Receivable
Pre-Tax Profit-470-18,22543,7142
Tax-8,306
Profit After Tax-470-18,22535,4082
Dividends Paid
Retained Profit-470-18,22535,4082
Employee Costs166,958120,21176,62336,365
Number Of Employees4321
EBITDA*-470-18,22543,7142

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2024Sep 2023Sep 2022Sep 2021
Tangible Assets21,28229,82819,794
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets21,28229,82819,794
Stock & work in progress
Trade Debtors48,51056,94350,7462
Group Debtors
Misc Debtors9992,427198
Cash
misc current assets
total current assets49,50959,37050,9442
total assets70,79189,19870,7382
Bank overdraft
Bank loan
Trade Creditors 42,17956,26035,328
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities42,17956,26035,328
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities11,89715,753
provisions
total long term liabilities11,89715,753
total liabilities54,07672,01335,328
net assets16,71517,18535,4102
total shareholders funds16,71517,18535,4102
Sep 2024Sep 2023Sep 2022Sep 2021
Operating Activities
Operating Profit-470-18,22543,7142
Depreciation
Amortisation
Tax-8,306
Stock
Debtors-9,8618,42650,9422
Creditors-14,08120,93235,328
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-4,690-5,71919,794
Investing Activities
capital expenditure8,546-10,034-19,794
Change in Investments
cash flow from investments8,546-10,034-19,794
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-3,85615,753
share issue
interest
cash flow from financing-3,85615,753
cash and cash equivalents
cash
overdraft
change in cash

blackrock fire & security solutions ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for blackrock fire & security solutions ltd. Get real-time insights into blackrock fire & security solutions ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Blackrock Fire & Security Solutions Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for blackrock fire & security solutions ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in TR11 area or any other competitors across 12 key performance metrics.

blackrock fire & security solutions ltd Ownership

BLACKROCK FIRE & SECURITY SOLUTIONS LTD group structure

Blackrock Fire & Security Solutions Ltd has no subsidiary companies.

Ultimate parent company

BLACKROCK FIRE & SECURITY SOLUTIONS LTD

12870006

BLACKROCK FIRE & SECURITY SOLUTIONS LTD Shareholders

matthew david tidball 50%
mark james richardson 50%

blackrock fire & security solutions ltd directors

Blackrock Fire & Security Solutions Ltd currently has 2 directors. The longest serving directors include Mr Matthew Tidball (Sep 2020) and Mr Mark Richardson (Sep 2020).

officercountryagestartendrole
Mr Matthew TidballUnited Kingdom48 years Sep 2020- Director
Mr Mark RichardsonUnited Kingdom53 years Sep 2020- Director

P&L

September 2024

turnover

242.7k

+1%

operating profit

-470

0%

gross margin

20.3%

+15.52%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2024

net assets

16.7k

-0.03%

total assets

70.8k

-0.21%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

blackrock fire & security solutions ltd company details

company number

12870006

Type

Private limited with Share Capital

industry

74990 - Non-trading company

incorporation date

September 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2024

previous names

atlantic fire & security cornwall limited (September 2021)

accountant

GW & CO LTD

auditor

-

address

61 shelburne road, falmouth, cornwall, TR11 4AG

Bank

-

Legal Advisor

-

blackrock fire & security solutions ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to blackrock fire & security solutions ltd.

blackrock fire & security solutions ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BLACKROCK FIRE & SECURITY SOLUTIONS LTD. This can take several minutes, an email will notify you when this has completed.

blackrock fire & security solutions ltd Companies House Filings - See Documents

datedescriptionview/download